
Stock Price
2024-10-25
Revenue
FY, 2025
| INR | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 48.6M | 46.6M | 46.7M | 63.3M | 28.0M | 21.8M |
| Cost of goods sold | 496.0K | 2.5M | 3.0M | 7.4M | ||
| Gross profit | 48.6M | 46.9M | 46.7M | 61.4M | 25.3M | 14.4M |
| Gross profit margin, % | 100.0% | 100.6% | 100.0% | 97.1% | 90.2% | 66.0% |
| Operating expense total | 45.3M | 33.3M | 33.9M | 49.4M | 24.1M | 25.3M |
| Depreciation and amortization | 305.0K | 581.0K | 744.0K | 1.4M | 2.2M | 2.3M |
| EBITDA | 3.3M | 13.6M | 12.8M | 12.0M | 1.2M | (10.9M) |
| EBITDA margin, % | 6.7% | 29.2% | 27.3% | 19.0% | 4.1% | -50.0% |
| EBIT | 3.0M | 13.0M | 12.0M | 10.6M | (1.0M) | (13.2M) |
| EBIT margin, % | 6.1% | 27.9% | 25.7% | 16.7% | -3.7% | -60.5% |
| Interest income | 269.0K | 873.0K | 1.8M | 636.0K | ||
| Interest expense | 40.0K | 295.0K | 198.0K | 302.0K | 395.0K | 2.6M |
| Pre tax profit | 2.9M | 12.7M | 12.1M | 11.2M | 367.0K | (15.2M) |
| Income tax expense | 668.0K | 3.2M | 1.2M | 3.4M | 364.0K | 972.0K |
| Net Income | 2.3M | 9.5M | 10.9M | 7.8M | 3.0K | (16.2M) |