
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| THB | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 1.6B | 1.5B | 1.4B | 2.1B | 2.3B | 2.6B | 1.9B |
| Cost of goods sold | 1.1B | 1.2B | 1.0B | 989.7M | 1.6B | 1.6B | 1.8B | 1.3B |
| Gross profit | 405.7M | 497.5M | 466.1M | 435.8M | 570.1M | 679.8M | 817.0M | 665.3M |
| Gross profit margin, % | 27.7% | 30.5% | 31.3% | 30.8% | 27.1% | 29.8% | 31.8% | 34.7% |
| Operating expense total | 624.1M | 313.4M | 249.3M | 229.1M | 270.2M | 294.3M | 361.9M | 379.9M |
| Depreciation and amortization | 107.2M | 66.2M | 76.2M | 78.9M | 78.2M | 79.4M | 77.9M | 65.3M |
| EBITDA | (218.4M) | 184.2M | 216.9M | 206.7M | 299.9M | 385.5M | 455.1M | 285.4M |
| EBITDA margin, % | -14.9% | 11.3% | 14.6% | 14.6% | 14.2% | 16.9% | 17.7% | 14.9% |
| EBIT | (325.6M) | 117.9M | 141.8M | 121.9M | 221.7M | 306.1M | 377.2M | 263.1M |
| EBIT margin, % | -22.2% | 7.2% | 9.5% | 8.6% | 10.5% | 13.4% | 14.7% | 13.7% |
| Interest income | 1.6M | |||||||
| Interest expense | 22.1M | 21.6M | 19.7M | 12.8M | 22.5M | 28.3M | 24.5M | 6.6M |
| Pre tax profit | (347.7M) | 85.7M | 122.1M | 109.1M | 199.0M | 281.5M | 358.4M | 255.2M |
| Income tax expense | (68.0M) | 2.8M | 24.4M | 19.3M | 39.6M | 60.8M | 77.4M | 65.9M |
| Net Income | (279.6M) | 82.9M | 97.7M | 89.8M | 159.4M | 220.7M | 280.9M | 189.3M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |