
Stock Price
2023-01-31
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 769.5M | 824.9M | 701.4M | 716.3M | 973.2M | 1.1B | 1.1B | 1.3B |
| Cost of goods sold | 70.9M | 91.3M | ||||||
| Gross profit | 710.6M | 743.0M | 703.9M | 724.2M | 985.8M | 1.1B | 1.1B | 1.3B |
| Gross profit margin, % | 90.1% | 100.4% | 101.1% | 101.3% | 100.7% | 100.6% | 100.9% | |
| Operating expense total | 158.4M | 237.3M | 289.5M | 283.7M | 282.6M | 301.5M | 331.5M | 387.5M |
| Depreciation and amortization | 81.7M | 94.6M | 96.8M | 90.5M | 189.3M | 174.0M | 124.7M | 353.0M |
| EBITDA | 1.5B | 1.4B | 110.3M | 662.3M | 2.0B | 485.4M | 1.2B | 2.0B |
| EBITDA margin, % | 174.9% | 15.7% | 92.5% | 210.5% | 46.0% | 106.5% | 154.3% | |
| EBIT | 1.4B | 1.3B | 13.5M | 571.8M | 1.9B | 313.0M | 1.2B | 2.8B |
| EBIT margin, % | 163.5% | 1.9% | 79.8% | 191.0% | 29.7% | 101.8% | 221.8% | |
| Interest income | 17.1M | 3.7M | 6.2M | 27.2M | 21.3M | 10.7M | 16.1M | 25.4M |
| Interest expense | 201.0M | 272.0M | 258.4M | 224.0M | 284.7M | 376.4M | 495.8M | 678.2M |
| Pre tax profit | 1.2B | 1.3B | 1.4B | 1.1B | 1.6B | 523.5M | 792.8M | 2.3B |
| Income tax expense | 228.5M | 252.4M | 54.1M | 105.7M | 336.8M | 106.5M | 67.6M | (2.0M) |
| Net Income | 966.0M | 1.0B | 1.4B | 990.2M | 1.2B | 417.0M | 725.2M | 2.3B |