
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 489.2M | 681.6M | 530.8M | 569.5M | 634.7M | 699.5M | 759.4M | 785.1M |
| Gross profit | 489.2M | 681.6M | 530.8M | 581.8M | 648.8M | 750.8M | 759.4M | 785.1M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 102.2% | 102.2% | 107.3% | 100.0% | 100.0% |
| Operating expense total | 392.3M | 438.4M | 399.6M | 409.1M | 424.3M | 438.8M | 471.0M | 491.3M |
| Depreciation and amortization | 218.9M | 798.0M | 328.3M | 64.2M | (66.3M) | (248.1M) | 180.7M | 188.5M |
| EBITDA | 42.6M | 232.7M | 125.9M | 166.8M | 215.4M | 307.6M | 289.3M | 290.6M |
| EBITDA margin, % | 8.7% | 34.1% | 23.7% | 29.3% | 33.9% | 44.0% | 38.1% | 37.0% |
| EBIT | (176.3M) | (565.3M) | (202.4M) | 102.7M | 281.7M | 555.7M | 108.6M | 102.1M |
| EBIT margin, % | -36.0% | -82.9% | -38.1% | 18.0% | 44.4% | 79.4% | 14.3% | 13.0% |
| Interest income | 24.9M | 17.1M | 9.1M | 10.5M | 10.8M | 19.7M | 20.7M | 12.9M |
| Interest expense | 113.9M | 132.3M | 119.3M | 50.8M | 93.8M | 75.3M | 30.8M | 18.5M |
| Pre tax profit | (317.0M) | (688.7M) | (134.6M) | 30.7M | 406.8M | 533.2M | 106.0M | 109.3M |
| Income tax expense | (347.0K) | 1.6M | (2.1M) | (16.0K) | 48.0K | (11.0K) | 2.3M | (2.3M) |
| Net Income | (316.6M) | (690.3M) | (132.4M) | 30.7M | 406.7M | 533.2M | 103.7M | 111.6M |