
Stock Price
2024-10-29
Market Capitalization
2024-10-16
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.5M | 13.6M | 22.1M | 45.6M | 26.3M | 19.0M | ||
| Cost of goods sold | 2.9M | 8.1M | 9.1M | 21.2M | 16.7M | 11.7M | ||
| Gross profit | 285.0K | 1.6M | 5.5M | 13.0M | 24.4M | 9.6M | 7.3M | |
| Gross profit margin, % | 35.3% | 40.7% | 58.7% | 53.5% | 36.7% | 38.4% | ||
| Operating expense total | 513.0K | 567.0K | 4.4M | 5.0M | 12.0M | 22.5M | 15.7M | 5.9M |
| Depreciation and amortization | 72.0K | 333.0K | 2.6M | 2.0M | 452.0K | 1.0M | ||
| EBITDA | (513.0K) | (614.0K) | (2.9M) | 580.0K | 982.0K | 1.9M | (6.1M) | 1.4M |
| EBITDA margin, % | -63.5% | 4.3% | 4.4% | 4.2% | -23.2% | 7.2% | ||
| EBIT | (513.0K) | (614.0K) | (2.9M) | 247.0K | (1.7M) | (81.0K) | (6.6M) | 350.0K |
| EBIT margin, % | -65.1% | 1.8% | -7.5% | -0.2% | -24.9% | 1.8% | ||
| Interest income | 1.0K | 257.0K | 21.0K | |||||
| Interest expense | 277.0K | 426.0K | 324.0K | 1.9M | 1.5M | 2.3M | ||
| Pre tax profit | (513.0K) | (615.0K) | (3.2M) | (177.0K) | (2.2M) | (2.8M) | (9.5M) | (2.4M) |
| Income tax expense | (205.0K) | (736.0K) | (264.0K) | (1.4M) | 962.0K | |||
| Net Income | (513.0K) | (615.0K) | (3.2M) | 28.0K | (1.5M) | (2.5M) | (8.2M) | (3.4M) |