
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 62.6M | 123.1M | 177.9M | 177.8M | 161.1M |
| Cost of goods sold | 4.1M | 5.4M | 2.0M | ||
| Gross profit | 62.6M | 125.0M | 187.1M | 177.9M | 159.5M |
| Gross profit margin, % | 100.0% | 101.6% | 105.2% | 100.0% | 99.0% |
| Operating expense total | 114.8M | 196.4M | 197.6M | 210.5M | 174.4M |
| Depreciation and amortization | 4.8M | 31.1M | 80.5M | 84.4M | 68.9M |
| EBITDA | (52.3M) | (71.4M) | (10.6M) | (32.6M) | (14.9M) |
| EBITDA margin, % | -83.5% | -58.0% | -5.9% | -18.3% | -9.3% |
| EBIT | (57.1M) | (102.5M) | (91.1M) | (117.0M) | (83.8M) |
| EBIT margin, % | -91.3% | -83.3% | -51.2% | -65.8% | -52.0% |
| Interest income | 70.0K | 2.2M | 1.9M | 437.0K | |
| Interest expense | 151.0K | 12.0K | 619.0K | 532.0K | 1.6M |
| Pre tax profit | (57.3M) | (102.4M) | (85.2M) | (113.7M) | (66.2M) |
| Income tax expense | (4.8M) | (5.3M) | (8.9M) | (3.6M) | |
| Net Income | (57.3M) | (97.7M) | (79.9M) | (104.8M) | (62.6M) |