Edison International was founded in 1886 and is headquartered in Rosemead, US

President and Chief Executive Officer

Edison International has an office in Rosemead

Rosemead, US (HQ)

2244 Walnut Grove Ave

Edison International's revenue was reported to be $11.9 b in FY, 2016 which is a **3% increase** from the previous period.

Numbers are in $, USD

## Revenue (FY, 2016) | 11.9 b |

## Revenue growth (FY, 2015 - FY, 2016), % | 3% |

## Net income (FY, 2016) | 1.4 b |

## EBIT (FY, 2016) | 2.1 b |

## Market capitalization (25-May-2017) | 26.1 b |

## Closing share price (25-May-2017) | 79.2 |

## Cash (31-Dec-2016) | 96 m |

## EV | 37.1 b |

Edison International's current market capitalization is $26.1 b.

Numbers are in $, USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Revenue | 12.6 b | 13.4 b | 11.5 b | 11.9 b |

## Revenue growth, % | 7% | (14%) | 3% | |

## Operating expense total | 10.9 b | 10.9 b | 9.5 b | 9.8 b |

## EBIT | 1.7 b | 2.5 b | 2 b | 2.1 b |

## EBIT margin, % | 14% | 18% | 17% | 18% |

## Interest expense | 544 m | 560 m | 555 m | 581 m |

## Pre tax profit | 1.2 b | 2 b | 1.6 b | 1.6 b |

## Income tax expense | 242 m | 443 m | 486 m | 177 m |

## Net Income | 1 b | 1.7 b | 1.1 b | 1.4 b |

Numbers are in $, USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Cash | 146 m | 132 m | 161 m | 96 m |

## Inventories | 256 m | 281 m | 267 m | 239 m |

## Current Assets | 3.3 b | 4 b | 2.7 b | 2.1 b |

## Total Assets | 46.6 b | 50.2 b | 50.3 b | 51.3 b |

## Accounts Payable | 1.4 b | 1.6 b | 1.3 b | 1.3 b |

## Total Debt | 10.4 b | 10.7 b | 11.3 b | 11.2 b |

## Current Liabilities | 4.9 b | 5.5 b | 4.9 b | 5.9 b |

## Additional Paid-in Capital | 592 m | 618 m | 652 m | 657 m |

## Retained Earnings | 7.5 b | 8.6 b | 8.9 b | 9.5 b |

## Total Equity | 11.7 b | 13 b | 13.4 b | 14.2 b |

## Debt to Equity Ratio | 0.9 x | 0.8 x | 0.8 x | 0.8 x |

## Debt to Assets Ratio | 0.2 x | 0.2 x | 0.2 x | 0.2 x |

## Financial Leverage | 4 x | 3.9 x | 3.8 x | 3.6 x |

Numbers are in $, USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 1 b | 1.7 b | 1.1 b | 1.4 b |

## Inventories | 80 m | (25 m) | 14 m | 8 m |

## Accounts Payable | 45 m | 14 m | 8 m | 35 m |

## Cash From Operating Activities | 3.2 b | 3.2 b | 4.5 b | 3.3 b |

## Capital Expenditures | (3.6 b) | (3.9 b) | (4.2 b) | (3.7 b) |

## Cash From Investing Activities | (3.8 b) | (3.9 b) | (3.9 b) | (3.4 b) |

## Dividends Paid | (440 m) | (463 m) | (544 m) | (626 m) |

## Cash From Financing Activities | 581 m | 645 m | (588 m) | 95 m |

## Free Cash Flow | (396 m) | (658 m) | 284 m | (478 m) |

Numbers are in $, USD | Y, 2016 |
---|---|

## EV/EBIT | 17.7 x |

## EV/CFO | 11.4 x |

## EV/FCF | -77.6 x |

## Revenue/Employee | 938.9 k |

## Debt/Equity | 0.8 x |

## Debt/Assets | 0.2 x |

## Financial Leverage | 3.6 x |