Edison International was founded in 1886 and is headquartered in Rosemead, US

President and Chief Executive Officer

Edison International has an office in Rosemead

Rosemead, US (HQ)

2244 Walnut Grove Ave

Edison International's revenue was reported to be $11.9 b in FY, 2016

USD

## Revenue (Q3, 2017) | 3.7 b |

## Net income (Q3, 2017) | 501 m |

## EBIT (Q3, 2017) | 561 m |

## Market capitalization (16-Feb-2018) | 20 b |

## Cash (30-Sep-2017) | 117 m |

## EV | 32.1 b |

Edison International's current market capitalization is $20 b.

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|

## Revenue | 12.6 b | 13.4 b | 11.5 b | 11.9 b |

## Revenue growth, % | 7% | (14%) | 3% | |

## EBIT | 1.7 b | 2.5 b | 2 b | 2.1 b |

## EBIT margin, % | 14% | 18% | 17% | 18% |

USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 2.9 b | 3.8 b | 2.4 b | 2.8 b | 3.8 b | 2.5 b | 3 b | 3.7 b | |||||

## Operating expense total | 2.4 b | 3.2 b | 2 b | 2.4 b | 3.1 b | 2 b | 2.5 b | 3.1 b | |||||

## EBIT | 524 m | 608 m | 448 m | 381 m | 695 m | 479 m | 469 m | 561 m | |||||

## EBIT margin, % | 18% | 16% | 18% | 14% | 18% | 19% | 16% | 15% |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|

## Cash | 146 m | 132 m | 161 m | 96 m |

## Accounts Receivable | 883 k | |||

## Inventories | 256 m | 281 m | 267 m | 239 m |

## Current Assets | 3.3 b | 4 b | 2.7 b | 2.1 b |

USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Cash | 610 m | 149 m | 190 m | 142 m | 115 m | 139 m | 134 m | 137 m | 111 m | 84 m | 150 m | 98 m | 117 m |

## Inventories | 272 m | 268 m | 277 m | 275 m | 290 m | 276 m | 270 m | 268 m | 308 m | 310 m | 237 m | 235 m | 229 m |

## Current Assets | 3.6 b | 3.5 b | 4.6 b | 4.5 b | 3.8 b | 3.9 b | 3.8 b | 2.4 b | 2.7 b | 2.6 b | 2 b | 2.5 b | 2.8 b |

## Total Assets | 46.7 b | 47.4 b | 48.9 b | 49.5 b | 50.6 b | 51.2 b | 51.3 b | 50.5 b | 51.2 b | 51.6 b | 51.7 b | 52.8 b | 53.6 b |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|

## Net Income | 1 b | 1.7 b | 1.1 b | 1.4 b |

## Inventories | 80 m | (25 m) | 14 m | 8 m |

## Accounts Payable | 45 m | 14 m | 8 m | 35 m |

## Cash From Operating Activities | 3.2 b | 3.2 b | 4.5 b | 3.3 b |

USD | Q3, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Net Income | 689 m | 202 m | 768 m | 1.3 b | 318 m | 724 m | 1.2 b | 296 m | 599 m | 1 b | 392 m | 701 m | 1.2 b |

## Depreciation and Amortization | 1.6 b | ||||||||||||

## Inventories | 68 m | (12 m) | (21 m) | (19 m) | (10 m) | 5 m | 10 m | (1 m) | (41 m) | (43 m) | 2 m | 8 m | 10 m |

## Accounts Payable | 155 m | (63 m) | 116 m | 211 m | 63 m | 130 m | 164 m | (184 m) | 67 m | 151 m | (226 m) | 34 m | (11 m) |

USD | Y, 2017 |
---|---|

## EV/EBIT | 57.3 x |

## EV/CFO | 11.9 x |

## EV/FCF | 1.1 k x |

## Revenue/Employee | 296.4 k |

## Financial Leverage | 3.7 x |

Search term - Edison International