
Stock Price
2023-05-25
Market Capitalization
2023-05-25
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 61.1M | 82.7M | 27.3M | 59.6M | 151.9M | 178.1M | 149.9M |
| Cost of goods sold | 31.2M | 33.4M | 3.2M | 28.7M | 105.1M | 133.5M | 92.0M |
| Gross profit | 33.1M | 60.1M | 26.0M | 32.7M | 48.0M | 51.8M | 61.1M |
| Gross profit margin, % | 54.2% | 72.7% | 95.4% | 54.9% | 31.6% | 29.1% | 40.7% |
| Operating expense total | 31.0M | 57.8M | 31.1M | 21.9M | 39.5M | 39.1M | 37.6M |
| Depreciation and amortization | 11.8M | 10.0M | 6.4M | 6.5M | 12.0M | 6.5M | 6.7M |
| EBITDA | 2.0M | 2.2M | (5.1M) | 10.7M | 8.5M | 12.7M | 23.5M |
| EBITDA margin, % | 3.4% | 2.7% | -18.7% | 18.0% | 5.6% | 7.1% | 15.7% |
| EBIT | (8.3M) | (8.8M) | (11.4M) | 4.3M | (3.4M) | 6.2M | 16.8M |
| EBIT margin, % | -13.5% | -10.7% | -41.7% | 7.2% | -2.2% | 3.5% | 11.2% |
| Interest income | 3.8M | 203.0K | 41.0K | 40.0K | 736.0K | 1.0M | 1.2M |
| Interest expense | 4.8M | 5.5M | 2.6M | 2.4M | 2.0M | 1.3M | 656.0K |
| Pre tax profit | (12.0M) | 18.6M | (16.7M) | 6.9M | 40.9M | 91.0M | 27.6M |
| Income tax expense | (1.2M) | 15.6M | 1.5M | 6.0M | 17.0M | 14.7M | 5.5M |
| Net Income | (10.9M) | 3.0M | (18.2M) | 934.0K | 23.9M | 76.3M | 22.1M |