
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 5.8M | 4.3M | 1.8M |
| Cost of goods sold | 806.3K | 690.4K | 273.4K |
| Gross profit | 5.0M | 3.6M | 1.5M |
| Gross profit margin, % | 86.1% | 83.9% | 84.9% |
| General and administrative expense | 3.8M | 2.0M | 2.6M |
| Operating expense total | 7.5M | 8.9M | 6.6M |
| Depreciation and amortization | 291.1K | 3.3M | 2.3M |
| EBIT | (2.3M) | (4.3M) | (1.5M) |
| EBIT margin, % | -39.7% | -100.2% | -83.4% |
| Interest income | 9.8K | 22.4K | |
| Interest expense | 272.6K | 359.5K | 269.9K |
| Pre tax profit | (2.6M) | (4.7M) | (1.8M) |
| Income tax expense | 65.0K | ||
| Net Income | (2.6M) | (4.7M) | (1.9M) |