
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5M | 2.9M | 2.5M | 2.5M | 4.3M | 11.0M | 11.8M | 12.8M |
| Cost of goods sold | 1.4M | 602.0K | 1.1M | 1.3M | 2.1M | 4.6M | 3.0M | 3.1M |
| Gross profit | 1.2M | 2.9M | 1.5M | 1.4M | 2.8M | 9.4M | 10.9M | 10.3M |
| Gross profit margin, % | 102.4% | 57.9% | 57.5% | 64.4% | 85.0% | 92.9% | 80.2% | |
| Operating expense total | 6.3M | 8.8M | 7.1M | 9.2M | 11.5M | 17.5M | 16.9M | 16.8M |
| Depreciation and amortization | 671.0K | 1.1M | 1.1M | 890.0K | 1.5M | 2.9M | 4.5M | 4.8M |
| EBITDA | (5.1M) | (5.9M) | (5.6M) | (7.8M) | (8.7M) | (8.1M) | (6.0M) | (6.5M) |
| EBITDA margin, % | -205.7% | -221.0% | -311.3% | -201.2% | -73.5% | -51.0% | -50.7% | |
| EBIT | (5.8M) | (7.0M) | (6.7M) | (8.7M) | (10.2M) | (11.0M) | (10.5M) | (11.3M) |
| EBIT margin, % | -244.6% | -265.3% | -346.9% | -236.1% | -100.1% | -89.7% | -87.8% | |
| Interest income | 3.0K | 3.0K | 1.0K | 51.0K | ||||
| Interest expense | 561.0K | 518.0K | 359.0K | 1.2M | 1.2M | 1.6M | 185.0K | 356.0K |
| Pre tax profit | (6.4M) | (7.5M) | (7.1M) | (9.9M) | (11.4M) | (12.7M) | (10.7M) | (11.6M) |
| Income tax expense | (4.0K) | (13.0K) | (13.0K) | (3.0K) | (53.0K) | (54.0K) | ||
| Net Income | (6.4M) | (7.5M) | (7.1M) | (9.9M) | (11.4M) | (12.7M) | (10.7M) | (11.6M) |