
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 24.1M | 42.4M | 56.3M | 58.7M | 51.4M | 47.2M | 50.6M |
| Cost of goods sold | 16.8M | 28.4M | 37.3M | 27.6M | 21.5M | 20.8M | 23.1M |
| Gross profit | 7.4M | 14.1M | 19.3M | 31.4M | 30.2M | 26.7M | 28.0M |
| Gross profit margin, % | 33.3% | 34.3% | 53.5% | 58.8% | 56.6% | 55.4% | |
| Operating expense total | 3.3M | 6.3M | 8.0M | 21.1M | 19.1M | 21.7M | 22.8M |
| Depreciation and amortization | 589.0K | 1.1M | 1.4M | 1.8M | 2.1M | 1.9M | 2.1M |
| EBITDA | 4.1M | 7.8M | 11.4M | 10.3M | 11.1M | 5.0M | 5.3M |
| EBITDA margin, % | 18.4% | 20.2% | 17.6% | 21.6% | 10.6% | 10.4% | |
| EBIT | 3.5M | 6.7M | 10.0M | 8.6M | 8.9M | 3.0M | 3.1M |
| EBIT margin, % | 15.8% | 17.8% | 14.6% | 17.4% | 6.5% | 6.2% | |
| Interest income | 7.0K | 92.0K | 81.0K | 162.0K | 364.0K | 641.0K | 608.0K |
| Interest expense | 129.0K | 435.0K | 466.0K | 532.0K | 571.0K | 748.0K | 821.0K |
| Pre tax profit | 3.5M | 6.6M | 10.1M | 8.6M | 8.2M | 3.1M | 2.7M |
| Income tax expense | 193.0K | 815.0K | 1.6M | 1.5M | 2.0M | 1.6M | 1.2M |
| Net Income | 3.3M | 5.8M | 8.5M | 7.1M | 6.2M | 1.5M | 1.5M |