
Revenue
FY, 2023
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.3B | 1.8B | 2.4B | 2.8B | 3.4B |
| Cost of goods sold | 172.3M | 268.3M | 393.5M | 506.0M | 529.0M | 624.0M |
| Gross profit | 894.6M | 1.1B | 1.4B | 1.9B | 2.3B | 2.8B |
| Gross profit margin, % | 83.8% | 80.1% | 78.5% | 78.8% | 81.3% | 81.8% |
| Operating expense total | 801.1M | 910.4M | 1.2B | 1.5B | 1.9B | 2.3B |
| Depreciation and amortization | 37.9M | 104.2M | 134.7M | 166.0M | 188.0M | 230.0M |
| EBITDA | 93.5M | 167.4M | 255.2M | 330.0M | 406.0M | 473.0M |
| EBITDA margin, % | 8.8% | 12.4% | 14.0% | 13.8% | 14.4% | 13.8% |
| EBIT | 55.6M | 63.2M | 120.4M | 164.0M | 218.0M | 243.0M |
| EBIT margin, % | 5.2% | 4.7% | 6.6% | 6.9% | 7.7% | 7.1% |
| Interest income | 2.5M | 3.8M | 3.2M | 4.0M | 10.0M | 11.0M |
| Interest expense | 3.9M | 15.7M | 21.1M | 25.0M | 29.0M | 42.0M |
| Pre tax profit | 67.7M | 58.7M | 164.1M | 150.0M | 229.0M | 227.0M |
| Income tax expense | 14.9M | 17.3M | 42.9M | 35.0M | 52.0M | 53.0M |
| Net Income | 52.8M | 41.4M | 121.2M | 115.0M | 177.0M | 174.0M |