
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2024 | FY, 2025 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174.0K | 246.0K | 707.0K | 2.0M | 15.0M | 2.4M | 1.5M | 14.1M | 3.0M | 11.8M |
| Cost of goods sold | 349.0K | 1.1M | 9.1M | 2.9M | 6.2M | 7.1M | 2.7M | 6.8M | ||
| Gross profit | 174.0K | 246.0K | 358.0K | 893.0K | 6.0M | (471.0K) | (4.7M) | 7.0M | 545.0K | 5.0M |
| Gross profit margin, % | 100.0% | 100.0% | 50.6% | 43.8% | 39.8% | -19.3% | -312.3% | 49.9% | 17.9% | 42.6% |
| Operating expense total | 1.9M | 2.0M | 2.5M | 2.8M | 2.8M | 3.0M | 3.0M | 7.3M | 4.5M | 27.9M |
| Depreciation and amortization | 95.0K | 71.0K | 151.0K | 150.0K | 150.0K | 150.0K | 150.0K | 23.0K | 1.2M | 317.6M |
| EBITDA | (1.7M) | (1.8M) | (2.2M) | (1.9M) | 3.2M | (3.5M) | (7.7M) | (242.0K) | (4.0M) | (22.9M) |
| EBITDA margin, % | -990.8% | -728.5% | -306.6% | -93.7% | 21.1% | -142.6% | -513.6% | -1.7% | -131.1% | -193.2% |
| EBIT | (1.8M) | (1.9M) | (2.3M) | (2.1M) | 3.0M | (3.6M) | (7.8M) | (265.0K) | (5.2M) | (340.5M) |
| EBIT margin, % | -1045.4% | -757.3% | -328.0% | -101.1% | 20.1% | -148.7% | -523.6% | -1.9% | -171.0% | -2877.2% |
| Interest income | 33.0K | 163.0K | 57.0K | 9.0K | 21.0K | |||||
| Interest expense | 1.0K | 2.0K | 623.0K | 9.0K | 6.7M | |||||
| Pre tax profit | 1.2M | (1.7M) | (7.2M) | 211.0K | 2.7M | (5.9M) | (9.8M) | (783.0K) | (16.7M) | (354.9M) |
| Income tax expense | 22.0K | |||||||||
| Net Income | 1.2M | (1.7M) | (7.2M) | 211.0K | 2.7M | (5.9M) | (9.8M) | (805.0K) | (16.7M) | (354.9M) |