
| DKK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Gross profit | 4.2M | 3.5M | 4.4M |
| General and administrative expense | 2.8M | 3.4M | 3.4M |
| Operating expense total | 3.5M | 4.5M | 4.4M |
| Depreciation and amortization | 684.7K | 1.1M | 1.1M |
| EBIT | 756.0K | (949.5K) | (35.5K) |
| Interest expense | 28.4K | ||
| Pre tax profit | 1.5M | (1.2M) | (262.5K) |
| Income tax expense | 326.7K | (367.6K) | (143.3K) |
| Net Income | 1.1M | (825.9K) | (119.1K) |