
Stock Price
2024-10-29
Market Capitalization
2024-08-23
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9B | 6.4B | 3.0B | 1.5B | 5.8B | 8.2B | 9.3B | 10.1B |
| Cost of goods sold | 4.2B | 4.5B | 2.5B | 1.4B | 3.8B | 5.2B | 5.7B | 6.1B |
| Gross profit | 1.8B | 1.9B | 538.0M | 129.0M | 2.0B | 3.0B | 3.6B | 4.0B |
| Gross profit margin, % | 29.8% | 29.4% | 17.9% | 8.8% | 33.8% | 36.5% | 38.8% | 39.5% |
| Operating expense total | 1.1B | 915.0M | 867.0M | 589.0M | 1.4B | 1.8B | 2.2B | 2.5B |
| Depreciation and amortization | 214.0M | 499.0M | 540.0M | 480.0M | 564.0M | 673.0M | 770.0M | 743.0M |
| EBITDA | 681.0M | 965.0M | (329.0M) | (460.0M) | 554.0M | 1.1B | 1.4B | 1.5B |
| EBITDA margin, % | 11.5% | 15.1% | -10.9% | -31.6% | 9.6% | 14.0% | 14.8% | 14.5% |
| EBIT | 463.0M | 466.0M | (899.0M) | (910.0M) | (27.0M) | 453.0M | 591.0M | 703.0M |
| EBIT margin, % | 7.9% | 7.3% | -29.9% | -62.4% | -0.5% | 5.5% | 6.3% | 7.0% |
| Interest income | 12.0M | 22.0M | 117.0M | 73.0M | 26.0M | 132.0M | 141.0M | 130.0M |
| Interest expense | 30.0M | 60.0M | 486.0M | 209.0M | 143.0M | 180.0M | 132.0M | 157.0M |
| Pre tax profit | 445.0M | 430.0M | (1.3B) | (1.0B) | (208.0M) | 432.0M | 602.0M | 658.0M |
| Income tax expense | 87.0M | 81.0M | (194.0M) | (178.0M) | (39.0M) | 108.0M | 150.0M | 164.0M |
| Net Income | 358.0M | 349.0M | (1.1B) | (858.0M) | (169.0M) | 324.0M | 452.0M | 494.0M |