
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.5B | 3.7B | 3.8B | 4.6B | 5.2B | 5.0B | 6.7B |
| Cost of goods sold | 2.6B | 2.4B | 2.9B | 4.3B | 3.7B | 3.6B | 4.5B |
| Gross profit | 833.1M | 1.2B | 853.6M | 295.8M | 1.6B | 1.4B | 2.2B |
| Gross profit margin, % | 24.0% | 33.8% | 22.7% | 6.5% | 29.7% | 28.5% | 33.0% |
| Operating expense total | 602.5M | 691.6M | 670.1M | 707.1M | 938.9M | 1.1B | 1.5B |
| Depreciation and amortization | 2.5M | 3.0M | 3.1M | 9.1M | 24.3M | 35.2M | 37.8M |
| EBITDA | 230.6M | 547.9M | 183.5M | (447.9M) | 539.4M | 273.3M | 716.5M |
| EBITDA margin, % | 6.7% | 15.0% | 4.9% | -9.8% | 10.3% | 5.5% | 10.7% |
| EBIT | 227.2M | 543.7M | 180.2M | (407.7M) | 515.6M | 241.6M | 684.8M |
| EBIT margin, % | 6.6% | 14.8% | 4.8% | -8.9% | 9.8% | 4.8% | 10.2% |
| Interest income | 12.0K | 11.0K | 14.0K | 10.0K | 8.0K | 13.0K | 1.1M |
| Interest expense | 3.9M | 3.4M | 1.4M | 4.3M | 7.1M | 5.9M | 10.3M |
| Pre tax profit | 229.8M | 548.2M | 183.1M | (411.6M) | 507.6M | 235.1M | 674.6M |
| Income tax expense | 63.0M | 173.4M | 58.2M | (22.3M) | 121.4M | 84.9M | 213.6M |
| Net Income | 166.7M | 374.7M | 124.8M | (389.2M) | 386.2M | 150.3M | 461.0M |