
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.3M | 3.2M | 1.3M | 1.3M | 1.2M | 993.0K | 1.5M | 1.2M |
| Cost of goods sold | 1.0M | 765.0K | ||||||
| Gross profit | 3.3M | 2.9M | 1.3M | 1.3M | 1.2M | 993.0K | 1.5M | 1.2M |
| Gross profit margin, % | 76.1% | 93.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 2.6M | 2.8M | 2.9M | 3.6M | 3.1M | 2.0M | 2.7M | 1.4M |
| Depreciation and amortization | 1.9M | 1.3M | 557.0K | 562.0K | 563.0K | 564.0K | 565.0K | 563.0K |
| EBITDA | 674.0K | 102.0K | (1.7M) | (2.3M) | (1.9M) | (971.0K) | (1.2M) | (200.0K) |
| EBITDA margin, % | 15.7% | 3.2% | -130.6% | -171.9% | -157.8% | -97.8% | -79.2% | -16.4% |
| EBIT | (1.2M) | (1.2M) | (2.2M) | (2.9M) | (2.5M) | (1.5M) | (1.8M) | (763.0K) |
| EBIT margin, % | -27.6% | -37.5% | -174.4% | -214.0% | -203.9% | -154.6% | -116.7% | -62.6% |
| Interest income | 1.0K | 216.0K | 4.0K | 11.0K | 4.0K | 4.0K | ||
| Interest expense | 781.0K | 1.1M | 195.0K | 139.0K | 199.0K | 271.0K | 252.0K | 237.0K |
| Pre tax profit | (1.8M) | 68.0K | (18.0K) | (3.7M) | (2.1M) | (951.0K) | (1.4M) | (989.0K) |
| Income tax expense | 354.0K | 304.0K | 155.0K | 85.0K | 141.0K | 260.0K | (67.0K) | 34.0K |
| Net Income | (2.2M) | (236.0K) | (173.0K) | (3.8M) | (2.2M) | (1.2M) | (1.3M) | (1.0M) |