
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61.0M | 27.6M | 65.6M | 176.3M | 139.0M | 187.8M | 182.9M | 457.0M |
| Cost of goods sold | 8.8M | 18.6M | 55.2M | 168.6M | 128.6M | 172.7M | 157.3M | 416.9M |
| Gross profit | 449.0M | 22.1M | 12.2M | 42.2M | 13.2M | 18.0M | 32.5M | 47.6M |
| Gross profit margin, % | 735.6% | 79.9% | 18.5% | 23.9% | 9.5% | 9.6% | 17.8% | 10.4% |
| Operating expense total | 53.9M | 19.7M | 39.7M | 33.1M | 83.1M | 39.5M | 46.6M | 51.6M |
| Depreciation and amortization | 567.0K | 2.2M | 5.3M | 5.5M | 4.3M | 3.8M | 4.6M | 5.4M |
| EBITDA | 395.1M | 2.4M | (27.6M) | 9.1M | (69.8M) | (21.4M) | (14.1M) | (4.0M) |
| EBITDA margin, % | 647.3% | 8.5% | -42.0% | 5.2% | -50.3% | -11.4% | -7.7% | -0.9% |
| EBIT | 393.8M | 842.0K | (32.7M) | 3.6M | (74.1M) | (25.2M) | (18.7M) | (9.3M) |
| EBIT margin, % | 645.2% | 3.0% | -49.8% | 2.0% | -53.3% | -13.4% | -10.2% | -2.0% |
| Interest income | 2.7M | 555.0K | 563.0K | 729.0K | 659.0K | 565.0K | 280.0K | 773.0K |
| Interest expense | 193.0K | 148.0K | 676.0K | 495.0K | 410.0K | 335.0K | 358.0K | 368.0K |
| Pre tax profit | 396.4M | 11.7M | (27.5M) | 23.4M | (45.3M) | 5.3M | 153.0K | (96.0K) |
| Income tax expense | 11.6M | 876.0K | (575.0K) | 10.7M | (523.0K) | (5.2M) | (2.3M) | 13.4M |
| Net Income | 384.8M | 10.8M | (26.9M) | 12.7M | (44.8M) | 10.5M | 2.5M | (13.5M) |