
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.3B | 12.5B | 13.2B | 15.9B | 23.6B | 23.6B | 21.5B | 20.4B |
| Cost of goods sold | 8.6B | 10.3B | 10.9B | 13.1B | 19.7B | 19.8B | 17.8B | 17.2B |
| Gross profit | 1.7B | 2.2B | 2.4B | 2.8B | 3.9B | 3.9B | 3.7B | 3.3B |
| Gross profit margin, % | 17.7% | 17.8% | 17.7% | 16.5% | 16.4% | 17.0% | 16.0% | |
| Operating expense total | 1.2B | 1.6B | 1.7B | 1.9B | 2.7B | 3.0B | 2.9B | 5.3B |
| Depreciation and amortization | 79.3M | 115.6M | 296.8M | 321.1M | 407.3M | 418.6M | 426.9M | 465.0M |
| EBITDA | 523.1M | 604.7M | 684.0M | 897.4M | 1.2B | 885.2M | 759.3M | (2.1B) |
| EBITDA margin, % | 4.8% | 5.2% | 5.7% | 4.9% | 3.8% | 3.5% | -10.1% | |
| EBIT | 443.8M | 489.1M | 387.2M | 576.3M | 758.0M | 466.6M | 332.4M | (2.5B) |
| EBIT margin, % | 3.9% | 2.9% | 3.6% | 3.2% | 2.0% | 1.5% | -12.4% | |
| Interest income | 1.1M | 800.0K | 1.3M | 1.2M | 1.2M | 9.3M | 3.5M | 22.0M |
| Interest expense | 60.3M | 45.0M | 53.3M | 108.3M | 129.7M | 238.7M | 219.4M | 201.0M |
| Pre tax profit | 384.6M | 444.9M | 335.2M | 469.2M | 629.5M | 237.2M | 116.5M | (2.7B) |
| Income tax expense | 79.5M | 88.7M | 57.9M | 112.2M | 151.8M | 63.3M | 63.5M | (71.0M) |
| Net Income | 305.1M | 356.2M | 277.3M | 357.0M | 477.7M | 173.9M | 53.0M | (2.6B) |