
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5B | 3.0B | 3.2B | 3.3B | 3.7B | 3.5B | 3.1B | 3.0B |
| Cost of goods sold | 1.7B | 1.9B | 1.8B | 1.9B | 2.3B | 2.1B | 1.8B | 1.7B |
| Gross profit | 906.4M | 1.0B | 1.4B | 1.4B | 1.4B | 1.4B | 1.3B | 1.3B |
| Gross profit margin, % | 35.9% | 35.2% | 45.2% | 41.9% | 38.0% | 39.8% | 43.2% | 42.8% |
| Operating expense total | 743.9M | 900.8M | 1.2B | 1.2B | 1.2B | 1.3B | 1.2B | 1.2B |
| Depreciation and amortization | 44.4M | 51.6M | 107.3M | 101.3M | 116.3M | 112.3M | 97.1M | 97.4M |
| EBITDA | 162.5M | 145.3M | 269.1M | 185.5M | 191.5M | 98.1M | 139.1M | 122.6M |
| EBITDA margin, % | 6.4% | 4.9% | 8.5% | 5.7% | 5.1% | 2.8% | 4.5% | 4.1% |
| EBIT | 118.1M | 93.7M | 161.8M | 84.2M | 75.2M | (14.2M) | 42.0M | 25.2M |
| EBIT margin, % | 4.7% | 3.2% | 5.1% | 2.6% | 2.0% | -0.4% | 1.4% | 0.8% |
| Interest income | 100.0K | 400.0K | 1.4M | 200.0K | 1.1M | 1.9M | 2.2M | |
| Interest expense | 5.6M | 5.2M | 14.8M | 11.5M | 10.1M | 14.5M | 14.2M | 15.0M |
| Pre tax profit | 112.8M | 89.0M | 145.6M | 78.5M | 74.8M | (215.5M) | 37.8M | 21.2M |
| Income tax expense | (17.8M) | 1.7M | 29.1M | 23.1M | 9.9M | 22.6M | 7.9M | 8.7M |
| Net Income | 130.6M | 87.3M | 116.5M | 55.4M | 64.9M | (238.1M) | 29.9M | 12.5M |