
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.0M | 19.3M | 8.5M | 10.9M | 5.2M | 9.9M | 15.5M | 20.3M |
| Cost of goods sold | 4.1M | 8.7M | 1.4M | 2.1M | ||||
| Gross profit | 29.8M | 10.7M | 7.7M | 8.8M | 5.2M | 9.9M | 15.5M | 174.1M |
| Gross profit margin, % | 186.2% | 55.5% | 90.7% | 80.7% | 100.0% | 100.0% | 100.0% | 857.6% |
| Operating expense total | 20.0M | 21.2M | 20.2M | 41.8M | 40.6M | 40.6M | 1.8B | 302.4M |
| Depreciation and amortization | 1.5M | 607.0K | 631.0K | 900.0K | 100.0K | 2.0M | 200.0K | 136.1M |
| EBITDA | 9.8M | (10.5M) | (12.5M) | 77.4M | (45.7M) | 271.4M | (1.8B) | (125.1M) |
| EBITDA margin, % | 61.3% | -54.6% | -146.2% | 710.1% | -878.8% | 2741.4% | -11364.5% | -616.3% |
| EBIT | 8.4M | (11.1M) | (13.1M) | 76.5M | (45.8M) | 269.4M | (1.8B) | (261.2M) |
| EBIT margin, % | 52.2% | -57.7% | -153.6% | 701.8% | -880.8% | 2721.2% | -11365.8% | -1286.7% |
| Interest income | 136.0K | 100.0K | 6.0M | 24.6M | 60.9M | 5.8M | ||
| Interest expense | 470.0K | 177.0K | 463.0K | 200.0K | 100.0K | 2.1M | 22.5M | 76.9M |
| Pre tax profit | 8.0M | (11.2M) | (13.6M) | 76.3M | (39.9M) | 291.9M | (1.7B) | (331.8M) |
| Income tax expense | 10.0K | 66.0K | 108.0K | 100.0K | 3.6M | |||
| Net Income | 8.0M | (11.3M) | (13.7M) | 76.2M | (39.9M) | 291.9M | (1.7B) | (335.4M) |