
Stock Price
2021-10-01
Market Capitalization
2021-10-01
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.0K | 241.0K | 1.2M | 956.0K | 1.2M | 1.4M | 1.1M | 84.0K |
| Cost of goods sold | 3.2M | 4.5M | 10.0M | 11.2M | 8.7M | 4.7M | 154.0K | 125.0K |
| Gross profit | (2.7M) | (326.0K) | (8.7M) | (211.0K) | (6.9M) | (3.3M) | 936.0K | (25.0K) |
| Gross profit margin, % | -135.3% | -750.8% | -22.1% | -555.3% | -241.3% | 86.0% | -29.8% | |
| Operating expense total | 8.1M | 7.6M | 7.7M | 8.9M | 8.1M | 9.9M | 2.4M | 1.5M |
| Depreciation and amortization | 141.0K | 152.0K | 85.0K | 171.0K | 193.0K | 193.0K | 179.0K | 165.0K |
| EBITDA | (10.8M) | (8.0M) | (17.6M) | (9.1M) | (15.0M) | (13.2M) | (1.4M) | 613.0K |
| EBITDA margin, % | -3302.9% | -1518.9% | -950.3% | -1204.1% | -966.6% | -132.7% | 729.8% | |
| EBIT | (10.9M) | (8.1M) | (17.7M) | (9.3M) | (15.2M) | (17.2M) | (6.9M) | 448.0K |
| EBIT margin, % | -3366.0% | -1526.2% | -968.2% | -1219.6% | -1257.2% | -637.2% | 533.3% | |
| Interest income | 2.0K | |||||||
| Interest expense | 180.0K | 14.0K | 12.0K | 1.0K | 114.0K | 173.0K | 149.0K | |
| Pre tax profit | (11.1M) | (8.1M) | (17.7M) | (9.3M) | (15.2M) | (17.3M) | (7.1M) | (333.0K) |
| Net Income | (11.1M) | (8.1M) | (17.7M) | (9.3M) | (15.2M) | (17.3M) | (7.1M) | (333.0K) |