
| GBP | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 18.7K | 7.9K | 1.3K | 79.0K | 8.0K | 12.3K | 3.4K | 11.1K | 75.0K | |||||||||
| Accounts Receivable | 509.6K | 170.6K | 236.3K | 577.2K | 452.7K | 375.7K | 445.2K | 728.6K | 203.8K | 561.0K | 658.8K | |||||||
| Current Assets | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 528.4K | 178.5K | 237.6K | 577.2K | 452.7K | 454.7K | 453.2K | 740.9K | 897.8K | 2.1M | 1.1M |
| PP&E | 1.2K | 1.8K | 13.2K | 29.0K | 52.6K | 37.3K | 26.6K | 16.7K | 52.3K | 99.0K | 51.9K | |||||||
| Total Assets | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 529.6K | 180.3K | 250.7K | 606.2K | 505.3K | 492.0K | 479.8K | 757.7K | 950.1K | 2.2M | 1.2M |
| Accounts Payable | 436.4K | 99.6K | 171.1K | 425.9K | 288.4K | 268.6K | 267.6K | 414.6K | 177.6K | 709.7K | 475.9K | |||||||
| Current Liabilities | 436.4K | 99.6K | 171.1K | 425.9K | 288.4K | 268.6K | 267.6K | 414.6K | 738.4K | 1.8M | 671.1K | |||||||
| Non-Current Liabilities | 190.0 | 1.9K | 32.3K | 15.9K | 2.7K | 27.2K | 26.9K | 6.1K | ||||||||||
| Total Liabilities | 436.6K | 99.6K | 171.1K | 427.7K | 320.7K | 284.5K | 270.3K | 414.6K | 765.6K | 1.9M | 677.2K | |||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
| Retained Earnings | 205.5K | 207.5K | 341.1K | 182.5K | 289.5K | 502.6K | ||||||||||||
| Total Equity | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 92.9K | 80.7K | 79.7K | 178.4K | 184.6K | 207.5K | 209.5K | 343.1K | 184.5K | 291.5K | 504.6K |
| Financial Leverage | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5.7 | 2.2 | 3.1 | 3.4 | 2.7 | 2.4 | 2.3 | 2.2 | 5.2 | 7.4 | 2.3 |