
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3B | 2.3B | 2.4B | 2.5B | 2.6B | 2.1B | 1.6B | 1.0B |
| Cost of goods sold | 1.8B | 1.8B | 1.8B | 2.0B | 2.0B | 1.7B | 1.3B | 856.2M |
| Gross profit | 507.7M | 527.4M | 522.6M | 560.4M | 537.3M | 407.8M | 340.7M | 184.9M |
| Gross profit margin, % | 22.3% | 22.7% | 22.2% | 22.2% | 21.0% | 19.3% | 21.2% | 17.9% |
| Operating expense total | 424.2M | 456.0M | 404.9M | 448.4M | 490.4M | 456.6M | 395.0M | 298.4M |
| Depreciation and amortization | 11.3M | 55.2M | 26.5M | 22.2M | 29.3M | 316.6M | 33.7M | 111.5M |
| EBITDA | 83.6M | 71.4M | 117.6M | 112.0M | 46.9M | (48.9M) | (60.0M) | (113.5M) |
| EBITDA margin, % | 3.7% | 3.1% | 5.0% | 4.4% | 1.8% | -2.3% | -3.7% | -11.0% |
| EBIT | 72.3M | 16.1M | 91.2M | 89.8M | 17.6M | (365.5M) | (93.8M) | (225.0M) |
| EBIT margin, % | 3.2% | 0.7% | 3.9% | 3.6% | 0.7% | -17.3% | -5.8% | -21.8% |
| Interest income | 485.0K | 1.7M | 4.6M | 3.1M | 6.2M | 5.7M | 2.5M | 700.0K |
| Interest expense | 15.1M | 16.0M | 16.3M | 23.4M | 34.7M | 42.5M | 39.8M | 24.5M |
| Pre tax profit | 55.9M | 4.0M | 68.9M | 58.9M | (16.0M) | (415.4M) | (36.5M) | (187.3M) |
| Income tax expense | 12.1M | 7.2M | 10.9M | 14.7M | 513.0K | 3.0M | 2.9M | 1.4M |
| Net Income | 43.8M | (3.2M) | 58.0M | 44.2M | (16.5M) | (418.4M) | (39.4M) | (188.7M) |