
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167.4B | 147.5B | 141.1B | 182.9B | 253.8B | 284.1B | 307.6B | 393.3B | 436.9B |
| Cost of goods sold | 62.2B | 54.5B | 49.7B | 69.2B | 91.2B | 89.3B | 87.9B | 103.5B | 115.6B |
| Gross profit | 105.2B | 93.0B | 91.4B | 113.7B | 162.6B | 194.9B | 219.7B | 289.8B | 321.3B |
| Gross profit margin, % | 62.8% | 63.1% | 64.8% | 62.2% | 64.1% | 68.6% | 71.4% | 73.7% | 73.5% |
| Operating expense total | 48.1B | 48.3B | 48.3B | 53.8B | 62.5B | 74.1B | 87.2B | 110.7B | 121.5B |
| Depreciation and amortization | 7.2B | 6.2B | 6.6B | 6.8B | 8.6B | 10.4B | 18.6B | 12.2B | 14.8B |
| EBITDA | 57.2B | 45.0B | 43.5B | 60.2B | 100.5B | 121.0B | 132.7B | 179.3B | 199.9B |
| EBITDA margin, % | 34.2% | 30.5% | 30.8% | 32.9% | 39.6% | 42.6% | 43.1% | 45.6% | 45.8% |
| EBIT | 49.8B | 38.1B | 36.4B | 53.1B | 91.7B | 112.1B | 115.4B | 167.4B | 185.7B |
| EBIT margin, % | 29.7% | 25.9% | 25.8% | 29.0% | 36.1% | 39.5% | 37.5% | 42.6% | 42.5% |
| Interest income | 57.0M | 93.0M | 68.0M | 45.0M | 49.0M | 46.0M | 79.0M | 84.0M | 282.0M |
| Interest expense | 22.0M | 3.0M | |||||||
| Pre tax profit | 50.7B | 38.3B | 38.3B | 53.4B | 92.3B | 112.8B | 114.6B | 168.1B | 183.8B |
| Income tax expense | 13.5B | 9.4B | 10.6B | 14.3B | 26.0B | 29.9B | 30.4B | 44.1B | 48.2B |
| Net Income | 37.2B | 28.9B | 27.7B | 39.1B | 66.3B | 82.9B | 84.2B | 124.1B | 135.6B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |