
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 17.2B | 22.5B | 30.3B | 34.7B | 26.9B | 21.0B | 22.7B |
| Cost of goods sold | 14.4B | 18.2B | |||||
| Gross profit | 2.9B | 4.3B | 30.4B | 34.7B | 26.9B | 21.0B | 22.7B |
| Gross profit margin, % | 16.6% | 19.3% | 100.2% | 100.2% | 100.3% | 100.2% | 100.1% |
| Operating expense total | 1.1M | 3.3M | 24.5B | 27.5B | 24.1B | 17.8B | 19.2B |
| Depreciation and amortization | 600.6M | 734.6M | 1.1B | 1.5B | 1.6B | 1.7B | 1.3B |
| EBITDA | 2.9B | 4.3B | 5.9B | 7.3B | 2.8B | 3.2B | 3.5B |
| EBITDA margin, % | 16.6% | 19.3% | 19.4% | 20.9% | 10.6% | 15.1% | 15.3% |
| EBIT | 2.2B | 3.6B | 4.8B | 5.8B | 1.2B | 1.4B | 2.2B |
| EBIT margin, % | 13.0% | 16.0% | 15.8% | 16.6% | 4.5% | 6.9% | 9.6% |
| Interest income | 1.2M | 40.1M | 4.1M | 3.5M | 4.3M | 4.3M | 10.4M |
| Interest expense | 96.5M | 121.8M | 141.3M | 43.6M | 45.1M | 47.0M | 72.6M |
| Pre tax profit | 2.1B | 3.5B | 4.6B | 5.7B | 1.2B | 1.4B | 2.1B |
| Income tax expense | 683.7M | 1.1B | 1.4B | 1.9B | 869.6M | 556.8M | 728.6M |
| Net Income | 1.5B | 2.4B | 3.2B | 3.8B | 310.0M | 834.3M | 1.3B |