
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2024
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 33.7M | 40.7M | 46.6M | 57.1M | 73.0M | 86.1M | 89.8M |
| Cost of goods sold | 4.1M | 11.6M | 16.9M | 20.7M | 27.0M | 27.1M | 29.6M |
| Gross profit | 29.9M | 30.1M | 30.2M | 39.7M | 46.9M | 61.2M | 60.3M |
| Gross profit margin, % | 88.6% | 74.0% | 64.7% | 69.6% | 64.3% | 71.1% | 67.2% |
| Operating expense total | 45.9M | 57.2M | 63.0M | 74.2M | 63.2M | 61.8M | 65.8M |
| Depreciation and amortization | 8.1M | 10.3M | 20.8M | 12.7M | 13.8M | 15.1M | 13.4M |
| EBITDA | (16.1M) | (27.1M) | (32.8M) | (34.5M) | (16.2M) | (653.0K) | (5.5M) |
| EBITDA margin, % | -47.6% | -66.6% | -70.3% | -60.4% | -22.3% | -0.8% | -6.1% |
| EBIT | (24.1M) | (37.4M) | (53.5M) | (47.2M) | (30.0M) | (15.8M) | (18.9M) |
| EBIT margin, % | -71.5% | -91.9% | -114.8% | -82.7% | -41.2% | -18.3% | -21.0% |
| Interest income | 1.0K | 103.0K | 1.0K | 1.0K | |||
| Interest expense | 1.2M | 1.0M | 2.0M | 1.5M | 2.0M | 1.8M | 1.5M |
| Pre tax profit | (25.8M) | (37.9M) | (53.0M) | (43.1M) | (22.4M) | (17.2M) | (19.1M) |
| Income tax expense | 176.0K | 85.0K | 10.0K | 15.0K | 135.0K | 37.0K | |
| Net Income | (26.0M) | (38.0M) | (53.0M) | (43.1M) | (22.4M) | (17.4M) | (19.2M) |