
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570.5K | 374.5K | 71.7K | 7.1M | 9.7M | 4.0M | ||||||||
| Cost of goods sold | 2.3M | 235.8K | ||||||||||||
| Gross profit | (1.7M) | 138.7K | 71.7K | |||||||||||
| Gross profit margin, % | -304.7% | 37.0% | 100.0% | |||||||||||
| General and administrative expense | 6.7M | 4.6M | 2.0M | 4.8M | 2.5M | 11.1M | 6.2M | 6.2M | 4.8M | 7.4M | 8.7M | 6.5M | 9.2M | 10.5M |
| Operating expense total | 14.7M | 11.9M | 13.0M | 14.3M | 6.4M | 18.3M | 11.3M | 11.9M | 11.5M | 16.0M | 15.0M | 28.0M | 32.3M | |
| Depreciation and amortization | 675.8K | 566.3K | 8.3K | 25.3K | 68.0K | 110.4K | 97.9K | 93.4K | ||||||
| EBIT | (16.4M) | (11.8M) | (12.9M) | (14.6M) | (6.4M) | (18.4M) | (11.3M) | (24.7M) | (16.0M) | (7.8M) | (18.2M) | (28.3M) | ||
| EBIT margin, % | -2879.9% | -3148.3% | -18024.1% | -109.3% | -187.2% | -706.2% | ||||||||
| Interest income | 219.4K | 1.9M | 1.3M | |||||||||||
| Interest expense | 420.7K | 167.9K | 10.5M | 273.5K | 313.1K | 29.7K | 48.0K | 137.5K | 380.8K | |||||
| Pre tax profit | (17.2M) | (6.7M) | (18.4M) | (2.4M) | (18.8M) | (11.5M) | (24.5M) | (15.6M) | ||||||
| Income tax expense | (2.8M) | (364.8K) | (1.1M) | (437.3K) | 332.9K | (443.9K) | ||||||||
| Net Income | (15.8M) | (6.8M) | (2.5M) | (14.4M) | (6.7M) | (18.0M) | (1.4M) | (18.4M) | (11.8M) | (24.1M) | (15.6M) | (2.2M) | (16.3M) | (27.0M) |
| EPS | (2.6) | (1.8) | (1.9) | 2.0M |