
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.7B | 16.6B | 14.0B | 18.3B | 26.9B | 27.3B | 29.8B | 30.9B |
| Cost of goods sold | 4.1B | 3.2B | 3.0B | 2.6B | ||||
| Gross profit | 15.7B | 16.6B | 14.1B | 18.4B | 22.8B | 24.1B | 26.7B | 28.5B |
| Gross profit margin, % | 100.0% | 100.2% | 100.8% | 100.7% | 84.8% | 88.4% | 89.8% | 92.0% |
| Operating expense total | 12.8B | 13.1B | 11.3B | 15.0B | 17.8B | 19.2B | 22.3B | 24.7B |
| Depreciation and amortization | 1.1B | 1.9B | 1.9B | 2.1B | 2.5B | 2.7B | 3.0B | 3.3B |
| EBITDA | 2.9B | 3.5B | 2.7B | 3.4B | 5.0B | 4.9B | 4.4B | 3.7B |
| EBITDA margin, % | 18.6% | 21.3% | 19.6% | 18.8% | 18.5% | 17.8% | 14.9% | 12.1% |
| EBIT | 1.8B | 1.6B | 866.0M | 1.3B | 2.5B | 2.2B | 1.5B | 399.0M |
| EBIT margin, % | 11.6% | 9.9% | 6.2% | 7.4% | 9.2% | 8.1% | 4.9% | 1.3% |
| Interest income | 4.8M | 6.0M | 5.0M | 1.0M | 9.0M | 47.0M | 20.0M | 30.0M |
| Interest expense | 145.2M | 277.0M | 280.0M | 307.0M | 409.0M | 721.0M | 870.0M | 838.0M |
| Pre tax profit | 1.7B | 1.4B | 466.0M | 1.1B | 2.1B | 1.7B | 683.0M | (298.0M) |
| Income tax expense | 56.7M | 58.0M | 24.0M | 93.0M | 120.0M | 148.0M | 142.0M | 127.0M |
| Net Income | 1.6B | 1.3B | 442.0M | 976.0M | 2.0B | 1.5B | 541.0M | (425.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |