
Revenue
FY, 2020
| NOK | FY, 2018 | FY, 2019 | FY, 2020 |
|---|---|---|---|
| Revenue | 12.9M | 11.9M | 12.9M |
| Cost of goods sold | 6.3M | 4.5M | 4.5M |
| Gross profit | 6.6M | 7.4M | 8.4M |
| Gross profit margin, % | 51.1% | 62.3% | 65.0% |
| General and administrative expense | 5.2M | 5.6M | 4.8M |
| Operating expense total | 7.9M | 7.9M | 6.9M |
| Depreciation and amortization | 223.4K | 224.6K | 266.4K |
| EBIT | (1.3M) | (474.5K) | 1.5M |
| EBIT margin, % | -10.1% | -4.0% | 11.7% |
| Interest income | 2.4K | 1.7K | 2.6K |
| Interest expense | 54.8K | 54.0K | 7.0K |
| Pre tax profit | (1.2M) | (557.0K) | 4.6M |
| Income tax expense | (254.8K) | (153.7K) | 281.3K |
| Net Income | (985.6K) | (403.2K) | 1.3M |