Destination XL Group

Destination XL Group, Inc. is the largest specialty retailer of men’s big and tall apparel…and we’re growing every day! We operate over 350 stores across the country – including DXL, Casual Male XL and Rochester Clothing locations – plus a multi-channel website. Our corporate headquarters and distribution center are located in Canton, MA. At DXLG, we foster an environment of creativity, progressive thinking, team spirit, and the determination to challenge ourselves, as well as those around us. Our people are the reason for the success we are today. Together we work toward one common goal – to inspire confidence in our guests and provide them with the ultimate shopping experience. We offer a variety of challenging opportunities in our corporate office, call center, distribution center, and stores. If you’re simply looking for a job, we may not be right for you. But if you’re looking for a career – in a dynamic, ever-evolving environment that’s growing in leaps and bounds – we’d like to talk to you.
Company Growth (employees)
Type
Public
HQ
Canton, US
Founded
1976
Size (employees)
2,567 (est)
Destination XL Group was founded in 1976 and is headquartered in Canton, US

Destination XL Group Office Locations

Destination XL Group has offices in Canton, Chattanooga, Allen, Fort Worth and in 189 other locations
Canton, US (HQ)
555 Turnpike St
Show all (193)

Destination XL Group Data and Metrics

Destination XL Group Financial Metrics

Destination XL Group's revenue was reported to be $107.6 m in Q1, 2017
USD

Revenue (Q1, 2017)

107.6 m

Net income (Q1, 2017)

(6.1 m)

EBIT (Q1, 2017)

(5.2 m)

Market capitalization (22-Aug-2017)

79.6 m

Cash (29-Apr-2017)

7.9 m
Destination XL Group's current market capitalization is $79.6 m.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

388 m414 m442.2 m450.3 m

Revenue growth, %

7%7%2%

EBIT

(13.1 m)(8.8 m)(5.1 m)977 k

EBIT margin, %

(3%)(2%)(1%)0%

Net Income

(59.8 m)(12.3 m)(8.4 m)(2.3 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

103.7 m93.6 m104.4 m114.1 m99.6 m107.9 m117.9 m101.9 m107.6 m

General and administrative expense

45.2 m40.2 m41.5 m47.1 m42.4 m41.4 m46.3 m41.4 m46.2 m

Operating expense total

45.2 m40.2 m41.5 m47.1 m42.4 m41.4 m46.3 m41.4 m46.2 m

EBIT

(3.5 m)(5.7 m)248 k(166 k)(4.6 m)1.1 m1 m(3.6 m)(5.2 m)

EBIT margin, %

(3%)(6%)0%(0%)(5%)1%1%(4%)(5%)

Interest expense

451 k506 k761 k746 k783 k784 k783 k779 k802 k

Pre tax profit

(4 m)(4.4 m)

Income tax expense

63 k63 k61 k67 k63 k57 k35 k34 k29 k

Net Income

(7.6 m)(13.8 m)(574 k)(1.6 m)(7 m)214 k413 k(4 m)(6.1 m)
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

4.5 m4.6 m5.2 m5.6 m5.6 m

Accounts Receivable

8.3 m3.6 m4.7 m7.1 m7.1 m

Inventories

105.6 m115.2 m125 m117.4 m117.4 m

Current Assets

126.4 m132.6 m143.2 m138.9 m138.9 m

Total Assets

237.4 m261.1 m274.3 m269.3 m269.3 m

Accounts Payable

32.9 m30 m30.7 m31.3 m31.3 m

Total Debt

16.7 m34.1 m26.2 m19 m19 m

Current Liabilities

76.2 m90.3 m115.1 m115.7 m115.7 m

Non-Current Liabilities

56.2 m78.4 m70.9 m65.1 m65.1 m

Total Liabilities

132.4 m168.7 m185.9 m180.8 m

Additional Paid-in Capital

296.5 m299.9 m302.7 m304.5 m304.5 m

Retained Earnings

(99.6 m)(111.9 m)(120.3 m)(122.6 m)(122.6 m)

Total Equity

105 m92.4 m88.4 m88.5 m88.5 m

Debt to Equity Ratio

0.2 x0.4 x0.3 x0.2 x0.2 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x0.1 x0.1 x

Financial Leverage

2.3 x2.8 x3.1 x3 x3 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

5.6 m6.1 m6.6 m5.8 m5.6 m5.9 m5.8 m6.3 m7.9 m

Accounts Receivable

6.4 m7.5 m5.7 m4.8 m6.1 m4.3 m7.1 m8.4 m5.9 m

Inventories

116 m126.4 m123.8 m123.6 m133.3 m125.8 m121.3 m128.2 m121.4 m

Current Assets

137 m149.5 m146.5 m144.3 m154.5 m145.4 m142.8 m151.8 m146 m

Total Assets

255.9 m280 m277.4 m275 m288.1 m275.7 m274 m283.6 m276.6 m

Accounts Payable

33.9 m28.5 m34.8 m36.2 m30.3 m28.5 m36.1 m29.7 m30.3 m

Current Liabilities

95.5 m110.2 m108.9 m108.5 m127.4 m117.9 m116.6 m131.1 m128.8 m

Non-Current Liabilities

61 m75.8 m75.6 m73.7 m72.4 m68.6 m67.2 m66.3 m65.5 m

Additional Paid-in Capital

298.2 m299 m300.7 m301.3 m302 m303.2 m303.8 m304.2 m305.8 m

Retained Earnings

(107.2 m)(113.5 m)(112.5 m)(113.5 m)(118.9 m)(120.1 m)(119.9 m)(124.4 m)(128.6 m)

Total Equity

99.4 m94 m92.9 m92.8 m88.2 m89.3 m90.3 m86.2 m82.2 m

Financial Leverage

2.6 x3 x3 x3 x3.3 x3.1 x3 x3.3 x3.4 x
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(59.8 m)(12.3 m)(8.4 m)(2.3 m)(2.3 m)

Depreciation and Amortization

20.8 m24 m28.4 m30.6 m30.6 m

Accounts Receivable

(3.3 m)4.7 m(1.1 m)(2.4 m)(2.4 m)

Inventories

(1.3 m)(9.7 m)(9.8 m)7.6 m7.6 m

Accounts Payable

7.5 m(3 m)705 k574 k574 k

Cash From Operating Activities

24.9 m13.8 m18.4 m35 m35 m

Purchases of PP&E

(54.1 m)

Cash From Investing Activities

(54.1 m)(40.9 m)(33.4 m)(29.2 m)(29.2 m)

Long-term Borrowings

(817 k)(6.5 m)(7.5 m)(7.3 m)(7.3 m)

Cash From Financing Activities

25.6 m27.2 m15.6 m(5.3 m)(5.3 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

(7.6 m)(13.8 m)(574 k)(1.6 m)(7 m)214 k413 k(4 m)(6.1 m)

Depreciation and Amortization

11.1 m17.2 m6.5 m13.5 m20.5 m7.3 m14.9 m22.4 m7.8 m

Accounts Receivable

1.9 m833 k(2 m)(1.2 m)(2.5 m)393 k(2.4 m)(3.6 m)1.3 m

Inventories

(10.5 m)(20.8 m)(8.6 m)(8.3 m)(18.1 m)(774 k)3.7 m(3.2 m)(4 m)

Accounts Payable

976 k(4.4 m)4.9 m6.2 m348 k(2.2 m)5.4 m(972 k)(1 m)

Cash From Operating Activities

(2.7 m)(15.4 m)(8 m)6.7 m(5.1 m)(5 m)19.1 m8.1 m(4.6 m)

Cash From Investing Activities

(18.9 m)(30.8 m)(9.6 m)(17 m)(25.4 m)(6.1 m)(13.8 m)(21.8 m)(6.9 m)

Long-term Borrowings

(3 m)(4.6 m)(1.9 m)(3.7 m)(5.6 m)(1.9 m)(3.8 m)(5.4 m)(2.4 m)

Cash From Financing Activities

22.6 m47.7 m19.5 m11.5 m31.4 m11.8 m(4.7 m)14.9 m13.8 m
Y, 2017

Financial Leverage

3.4 x

Destination XL Group Operating Metrics

Destination XL Group's Stores was reported to be 344 in Q1, 2017
FY, 2015Q1, 2015Q2, 2015Q3, 2015FY, 2016Q1, 2016Q2, 2016Q3, 2016FY, 2017Q1, 2017

Retail Space, sq ft

1.98 m2.03 m2.04 m2.05 m2.03 m2.05 m2.08 m2.13 m2.11 m2.15 m

Stores

353357354354345345348352343344

    Destination XL Group Market Value History

    Traffic Overview of Destination XL Group

    Destination XL Group Online and Social Media Presence

    Destination XL Group Company Life and Culture

    You may also be interested in