
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 978.5M | 1.2B | 964.9M | 967.2M | 856.2M | 738.2M |
| Cost of goods sold | 146.0M | 207.0M | 137.7M | 136.1M | 111.5M | 87.8M |
| Gross profit | 832.5M | 1.0B | 827.2M | 832.6M | 745.6M | 659.5M |
| Gross profit margin, % | 85.1% | 83.2% | 85.7% | 86.1% | 87.1% | 89.3% |
| Operating expense total | 547.1M | 827.1M | 707.5M | 693.6M | 616.7M | 591.9M |
| Depreciation and amortization | 42.9M | 48.9M | 55.7M | 308.8M | 23.2M | 273.5M |
| EBITDA | 285.4M | 193.8M | 119.7M | 139.0M | 128.9M | 67.6M |
| EBITDA margin, % | 29.2% | 15.8% | 12.4% | 14.4% | 15.1% | 9.2% |
| EBIT | 242.5M | 144.9M | 64.0M | (169.8M) | 105.7M | (205.9M) |
| EBIT margin, % | 24.8% | 11.8% | 6.6% | -17.6% | 12.3% | -27.9% |
| Interest income | 4.0M | 5.4M | 1.3M | |||
| Interest expense | 8.6M | 69.4M | 81.1M | 110.2M | 112.7M | 61.0M |
| Pre tax profit | 228.1M | 76.7M | (14.6M) | (273.6M) | (6.8M) | (268.6M) |
| Income tax expense | 49.1M | 19.5M | 7.7M | 10.6M | 15.1M | 9.7M |
| Net Income | 179.0M | 57.2M | (22.3M) | (284.2M) | (21.9M) | (278.3M) |