
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 185.9M | 182.6M | 183.0M | 187.2M | 194.6M | 190.5M | 198.3M | 199.6M |
| Gross profit | 269.3M | 339.0M | 183.0M | 187.2M | 194.6M | 190.5M | 198.3M | 251.8M |
| Gross profit margin, % | 144.9% | 185.7% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 126.2% |
| Operating expense total | 31.6M | 36.3M | 233.2M | 36.2M | 457.5M | 619.5M | 42.8M | 38.3M |
| Depreciation and amortization | 700.0K | 700.0K | 700.0K | 900.0K | 1.0M | 1.1M | 1.0M | 800.0K |
| EBITDA | 239.8M | 304.6M | (50.2M) | 137.1M | (270.2M) | (436.2M) | 157.0M | 213.5M |
| EBITDA margin, % | 129.0% | 166.8% | -27.4% | 73.2% | -138.8% | -229.0% | 79.2% | 107.0% |
| EBIT | 239.1M | 303.9M | (50.9M) | 267.3M | (271.2M) | (437.3M) | 156.0M | 212.7M |
| EBIT margin, % | 128.6% | 166.4% | -27.8% | 142.8% | -139.4% | -229.6% | 78.7% | 106.6% |
| Interest income | 200.0K | 200.0K | 200.0K | 900.0K | 300.0K | 2.1M | ||
| Interest expense | 23.5M | 26.7M | 30.3M | 28.1M | 39.7M | 40.4M | 39.9M | 49.3M |
| Pre tax profit | 221.6M | 280.6M | (83.0M) | 252.5M | (279.5M) | (475.9M) | 116.0M | 161.5M |
| Income tax expense | 2.7M | 2.5M | (1.6M) | (1.3M) | 1.0M | 500.0K | 100.0K | 400.0K |
| Net Income | 218.9M | 278.1M | (81.4M) | 253.8M | (280.5M) | (476.4M) | 115.9M | 161.1M |