
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| THB | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1B | 2.9B | 2.4B | 2.6B | 2.1B | 2.2B | 3.0B | 2.1B |
| Cost of goods sold | 3.6B | 2.4B | 2.0B | 2.0B | 1.7B | 1.6B | 2.4B | 1.5B |
| Gross profit | 595.3M | 532.1M | 403.9M | 593.6M | 469.0M | 535.3M | 700.0M | 642.8M |
| Gross profit margin, % | 14.6% | 18.4% | 16.8% | 23.2% | 22.3% | 24.8% | 23.5% | 30.0% |
| Operating expense total | 451.3M | 555.5M | 335.4M | 646.8M | 601.4M | 576.1M | 594.9M | 558.3M |
| Depreciation and amortization | 72.2M | 65.9M | 60.8M | 59.6M | 58.5M | 60.0M | 49.0M | 43.2M |
| EBITDA | 333.5M | 188.1M | 207.3M | 109.2M | 1.2M | (16.4M) | 131.4M | 104.3M |
| EBITDA margin, % | 8.2% | 6.5% | 8.6% | 4.3% | 0.1% | -0.8% | 4.4% | 4.9% |
| EBIT | 261.3M | 122.3M | 146.6M | 49.7M | (57.3M) | (76.4M) | 82.4M | 17.7M |
| EBIT margin, % | 6.4% | 4.2% | 6.1% | 1.9% | -2.7% | -3.5% | 2.8% | 0.8% |
| Interest income | 589.0K | 770.0K | 1.2M | 2.7M | 2.8M | 3.0M | 5.0M | 3.3M |
| Interest expense | 82.3M | 73.2M | 68.8M | 54.2M | 55.2M | 64.1M | 69.1M | 60.3M |
| Pre tax profit | 179.6M | 49.9M | 127.0M | 126.6M | (109.6M) | (601.4M) | (55.8M) | 4.5M |
| Income tax expense | 34.1M | 15.6M | 71.8M | 25.8M | 18.2M | (51.4M) | 6.8M | (8.3M) |
| Net Income | 145.5M | 34.3M | 55.2M | 100.8M | (127.8M) | (549.9M) | (62.7M) | 12.8M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |