
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.4B | 4.8B | 5.3B | 5.9B | 5.6B | 6.0B |
| Cost of goods sold | 1.7B | 2.1B | 2.4B | 2.7B | 2.9B | 3.1B |
| Gross profit | 2.8B | 2.7B | 2.9B | 3.2B | 2.7B | 2.9B |
| Gross profit margin, % | 63.9% | 54.0% | 54.1% | 49.0% | 48.4% | |
| Operating expense total | 1.2B | 1.1B | 1.3B | 1.4B | 1.5B | 1.6B |
| Depreciation and amortization | 402.7M | 502.8M | 648.3M | 826.4M | 979.4M | 974.1M |
| EBITDA | 1.6B | 1.6B | 1.6B | 1.7B | 1.2B | 1.3B |
| EBITDA margin, % | 35.8% | 29.9% | 29.4% | 21.5% | 21.1% | |
| EBIT | 366.6M | 963.3M | 1.4B | 891.3M | 219.5M | 294.9M |
| EBIT margin, % | 8.3% | 25.9% | 15.2% | 3.9% | 4.9% | |
| Interest income | 4.2M | 4.6M | 5.5M | 7.8M | 10.3M | 10.7M |
| Interest expense | 103.0M | 141.0M | 118.3M | 135.3M | 106.0M | 107.0M |
| Pre tax profit | 267.9M | 826.9M | 1.3B | 763.8M | 123.8M | 198.6M |
| Income tax expense | 95.6M | 251.9M | 246.4M | 271.8M | 17.7M | 53.1M |
| Net Income | 172.3M | 575.0M | 1.0B | 492.0M | 106.1M | 145.5M |