
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.1B | 8.6B | 9.9B | 12.5B | 14.6B | 14.0B | 14.6B | 14.4B |
| Cost of goods sold | 4.7B | 5.0B | 5.7B | 7.3B | 8.7B | 8.5B | 8.9B | 8.8B |
| Gross profit | 3.4B | 3.6B | 4.3B | 5.3B | 5.9B | 5.5B | 5.6B | 5.6B |
| Gross profit margin, % | 39.3% | 38.7% | 38.7% | |||||
| Operating expense total | 2.6B | 2.7B | 2.9B | 3.2B | 3.6B | 3.6B | 3.7B | 3.7B |
| Depreciation and amortization | 226.6M | 220.9M | 221.3M | 227.2M | 224.9M | 225.6M | 227.4M | 234.6M |
| EBITDA | 821.2M | 903.8M | 1.4B | 2.1B | 2.3B | 1.9B | 1.9B | 1.8B |
| EBITDA margin, % | 13.8% | 13.3% | 12.8% | |||||
| EBIT | 594.7M | 681.1M | 1.2B | 1.8B | 2.1B | 1.7B | 1.7B | 1.6B |
| EBIT margin, % | 12.3% | 12.0% | 11.5% | |||||
| Interest income | 269.0K | 339.0K | 381.0K | 453.0K | 564.0K | 664.0K | 1.5M | 3.5M |
| Interest expense | 16.4M | 15.6M | 13.6M | 10.7M | 9.9M | 9.4M | 7.9M | 7.8M |
| Pre tax profit | 609.1M | 698.8M | 1.2B | 1.9B | 2.1B | 1.7B | 1.7B | 1.7B |
| Income tax expense | 207.1M | 240.6M | 373.7M | 558.5M | 673.5M | 549.5M | 526.1M | 509.2M |
| Net Income | 401.9M | 458.2M | 811.8M | 1.3B | 1.4B | 1.2B | 1.2B | 1.2B |