
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.3B | 2.1B | 2.0B | 2.3B | 2.5B | 2.9B | 2.6B |
| Cost of goods sold | 389.5M | 442.2M | 410.2M | 498.6M | 650.2M | 671.2M | 798.6M | 704.3M |
| Gross profit | 1.8B | 1.9B | 1.7B | 1.5B | 1.7B | 1.8B | 2.1B | 1.9B |
| Gross profit margin, % | 82.5% | 80.9% | 80.9% | 75.4% | 71.7% | 73.1% | 72.6% | 73.0% |
| Operating expense total | 1.2B | 1.2B | 1.3B | 1.3B | 1.2B | 1.3B | 1.4B | 1.5B |
| Depreciation and amortization | 13.1M | 11.7M | 37.2M | 21.1M | 23.1M | 44.2M | 147.6M | 89.8M |
| EBITDA | 635.6M | 676.2M | 402.9M | 228.0M | 465.2M | 535.4M | 697.4M | 419.0M |
| EBITDA margin, % | 28.6% | 29.2% | 18.8% | 11.3% | 20.2% | 21.4% | 23.9% | 16.1% |
| EBIT | 620.8M | 660.6M | 348.9M | 206.8M | 440.7M | 306.3M | 604.2M | 319.7M |
| EBIT margin, % | 27.9% | 28.5% | 16.2% | 10.2% | 19.2% | 12.3% | 20.7% | 12.3% |
| Interest income | 27.0K | |||||||
| Interest expense | 24.0K | 137.0K | 115.0K | 87.0K | 714.0K | 2.1M | ||
| Pre tax profit | 626.8M | 680.6M | 354.1M | 219.0M | 458.5M | 316.8M | 616.0M | 344.1M |
| Income tax expense | 151.9M | 174.2M | 86.9M | 53.0M | 136.5M | 101.7M | 122.3M | 75.8M |
| Net Income | 474.8M | 506.4M | 267.2M | 166.0M | 322.0M | 215.1M | 493.7M | 268.3M |