
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.5B | 20.6B | 21.1B | 22.4B | 22.7B | 23.4B | 25.4B | 26.2B |
| Cost of goods sold | 11.4B | 11.4B | 11.7B | 12.2B | 12.9B | 13.6B | 14.8B | 16.0B |
| Gross profit | 9.1B | 9.1B | 9.4B | 10.2B | 9.8B | 9.8B | 10.5B | 10.2B |
| Gross profit margin, % | 44.3% | 44.4% | 44.3% | 45.4% | 43.3% | 41.9% | 41.6% | 39.0% |
| Operating expense total | 7.8B | 8.0B | 8.1B | 8.6B | 8.3B | 8.6B | 9.0B | 8.9B |
| Depreciation and amortization | 694.3M | 674.0M | 694.0M | 730.0M | 650.0M | 671.0M | 653.0M | 675.0M |
| EBITDA | 1.3B | 1.2B | 1.2B | 1.5B | 1.5B | 1.2B | 1.5B | 1.3B |
| EBITDA margin, % | 6.4% | 5.7% | 5.9% | 6.8% | 6.7% | 4.9% | 6.1% | 5.0% |
| EBIT | 609.2M | 498.0M | 538.0M | 793.0M | 851.0M | 504.0M | 911.0M | 644.0M |
| EBIT margin, % | 3.0% | 2.4% | 2.5% | 3.5% | 3.8% | 2.2% | 3.6% | 2.5% |
| Interest income | 38.0K | 2.0M | 2.0M | 3.0M | 3.0M | 3.0M | 5.0M | |
| Interest expense | 15.8M | 15.0M | 14.0M | 13.0M | 13.0M | 14.0M | 16.0M | 31.0M |
| Pre tax profit | 613.9M | 513.0M | 607.0M | 821.0M | 860.0M | 507.0M | 897.0M | 618.0M |
| Income tax expense | 218.0M | 187.0M | 203.0M | 288.0M | 299.0M | 197.0M | 299.0M | 160.0M |
| Net Income | 395.9M | 326.0M | 404.0M | 533.0M | 561.0M | 310.0M | 598.0M | 458.0M |