
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.3B | 15.0B | 15.5B | 18.1B | 17.6B | 17.1B | 17.2B | 21.7B |
| Cost of goods sold | 13.0B | 12.6B | 13.1B | 15.2B | 14.8B | 14.5B | 14.6B | 18.6B |
| Gross profit | 2.3B | 2.4B | 2.5B | 2.9B | 2.8B | 2.7B | 2.6B | 3.2B |
| Gross profit margin, % | 14.9% | 16.0% | 15.8% | 16.1% | 15.8% | 15.6% | 15.4% | 14.6% |
| Operating expense total | 1.6B | 1.6B | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B | 1.9B |
| Depreciation and amortization | 40.4M | 38.0M | 40.5M | 35.2M | 43.3M | 40.8M | 35.3M | 66.4M |
| EBITDA | 691.0M | 788.4M | 803.8M | 1.2B | 1.1B | 954.4M | 921.0M | 1.2B |
| EBITDA margin, % | 4.5% | 5.2% | 5.2% | 6.5% | 6.3% | 5.6% | 5.3% | 5.7% |
| EBIT | 643.0M | 705.3M | 745.0M | 1.1B | 1.1B | 921.4M | 893.1M | 1.2B |
| EBIT margin, % | 4.2% | 4.7% | 4.8% | 6.3% | 6.0% | 5.4% | 5.2% | 5.4% |
| Interest income | 7.8M | 7.3M | 7.1M | 4.8M | 4.8M | 2.2M | 2.5M | 7.8M |
| Interest expense | 5.7M | 5.4M | 3.9M | 3.7M | 3.3M | 2.7M | 2.2M | 3.4M |
| Pre tax profit | 658.4M | 718.8M | 763.2M | 1.2B | 1.1B | 919.5M | 896.9M | 1.2B |
| Income tax expense | 255.7M | 258.7M | 197.9M | 391.1M | 354.0M | 304.4M | 294.8M | 378.7M |
| Net Income | 402.7M | 460.1M | 565.3M | 790.3M | 703.6M | 615.1M | 602.1M | 816.3M |