
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100.7B | 106.2B | 105.6B | 78.7B | 92.8B | 99.0B | 100.7B | 99.5B |
| Cost of goods sold | 79.6B | 84.2B | 84.8B | 66.1B | 77.2B | 81.6B | 82.8B | 81.0B |
| Gross profit | 21.1B | 22.0B | 20.8B | 12.7B | 15.6B | 17.4B | 17.9B | 18.5B |
| Gross profit margin, % | 21.0% | 20.7% | 19.7% | 16.1% | 16.8% | 17.6% | 17.8% | 18.6% |
| Operating expense total | 10.5B | 11.1B | 11.2B | 10.7B | 11.4B | 11.3B | 11.4B | 11.9B |
| Depreciation and amortization | 4.2B | 4.3B | 4.7B | 4.7B | 4.0B | 3.7B | 3.5B | 3.9B |
| EBITDA | 10.6B | 10.9B | 9.6B | 1.8B | 4.4B | 6.1B | 6.3B | 6.3B |
| EBITDA margin, % | 10.5% | 10.2% | 9.0% | 2.3% | 4.7% | 6.2% | 6.3% | 6.3% |
| EBIT | 6.0B | 6.3B | 4.5B | (3.3B) | (1.9B) | 4.7B | 3.1B | 4.5B |
| EBIT margin, % | 6.0% | 5.9% | 4.2% | -4.2% | -2.1% | 4.7% | 3.0% | 4.5% |
| Interest income | 18.0M | 19.0M | 10.0M | 9.0M | 8.0M | 6.0M | 7.0M | 10.0M |
| Interest expense | 1.1B | 1.0B | 983.0M | 993.0M | 991.0M | 973.0M | 1.0B | 1.0B |
| Pre tax profit | 6.3B | 6.5B | 4.9B | (2.0B) | (529.0M) | 3.6B | 1.8B | 3.2B |
| Income tax expense | 2.4B | 2.3B | 1.9B | 201.0M | 296.0M | 1.4B | 883.0M | 1.4B |
| Net Income | 3.9B | 4.2B | 3.0B | (2.2B) | (825.0M) | 2.2B | 937.0M | 1.8B |