Cynosure

Cynosure is a leading developer and manufacturer of a broad array of light-based aesthetic and medical treatment systems. Our products are used to provide a diverse range of treatment applications such as body contouring, hair removal, skin rejuvenation and scar reduction, as well as the treatment of vascular lesions.
Type
Public
HQ
Westford, US
Founded
1991
Size (employees)
982 (est)+15%
Cynosure was founded in 1991 and is headquartered in Westford, US

Cynosure Office Locations

Cynosure has an office in Westford
Westford, US (HQ)
5 Carlisle Rd

Cynosure Metrics

Cynosure Financial Metrics

Revenue (2016)

$433.5 m

Revenue growth (2015-16), %

28%

Gross profit

$255.3 m

Gross profit margin (2016), %

59%

Net income (2016)

$14.2 m

Market capitalization (21-Mar-2017)

$1.6 b

Closing share price (21-Mar-2017)

$66

Cash (31-Dec-2016)

$153.6 m
Cynosure's current market capitalization is $1.6 b.
Cynosure's revenue was reported to be $433.5 m in FY, 2016 which is a 28% increase from the previous period.
FY, 2013FY, 2014FY, 2015FY, 2016

Revenue

$226 m$292.4 m$339.5 m$433.5 m

Revenue growth, %

29%16%28%

Cost of goods sold

$95.7 m$127.1 m$145.9 m$178.2 m

Gross profit

$130.3 m$165.2 m$193.5 m$255.3 m

Gross profit Margin, %

58%57%57%59%

Operating expense total

$136.1 m$144 m$167.2 m$228 m

EBIT

($5.8 m)$21.3 m$26.3 m$27.3 m

EBIT margin, %

(3%)7%8%6%

Interest expense

$1.7 m$1.6 m

Pre tax profit

$18.3 m

Income tax expense

($3.9 m)($13 m)$7.4 m$10.7 m

Net Income

($1.6 m)$31.3 m$15.8 m$14.2 m
FY, 2013FY, 2014FY, 2015FY, 2016

Cash

$93.7 m$75.1 m$108.6 m$153.6 m

Accounts Receivable

Inventories

$54.1 m$59.3 m$79.8 m$76 m

Current Assets

$227.2 m$235.9 m$287.1 m$338.6 m

PP&E

$26.4 m$34.3 m$39.7 m$48 m

Goodwill

$95.2 m$105.8 m$105.8 m$105.8 m

Total Assets

$414.5 m$457.7 m$586.5 m

Accounts Payable

$13.9 m$20.9 m$33.9 m$24.9 m

Current Liabilities

$61.6 m$74.4 m$105 m$105.4 m

Additional Paid-in Capital

$338.7 m$355.1 m$387.2 m$426 m

Retained Earnings

$8.6 m$40 m$55.8 m$70 m

Total Equity

$328.4 m$358.1 m$404.4 m$455.5 m

Financial Leverage

1.3 x1.3 x1.3 x
FY, 2013FY, 2014FY, 2015FY, 2016

Net Income

($1.6 m)$31.3 m$15.8 m$14.2 m

Depreciation and Amortization

$9.1 m$17.5 m$19.3 m$20.7 m

Accounts Receivable

($9.1 m)($4.9 m)($752 k)($944 k)

Inventories

($5.6 m)($8.3 m)($27 m)($3.8 m)

Accounts Payable

($1.7 m)$4.4 m$13.1 m($8.9 m)

Cash From Operating Activities

$3.4 m$42.1 m$37.7 m$45 m

Purchases of PP&E

($3.5 m)($15.8 m)($10.8 m)($13.5 m)

Cash From Investing Activities

$17.2 m($29.1 m)($26.2 m)

Cash From Financing Activities

($13 m)$24.2 m$26.3 m

Interest Paid

$25 k$19 k$19 k$18 k

Income Taxes Paid

$1 m$2.9 m$3.7 m$8.6 m

Cynosure Market Value History

Cynosure Median Salaries

Source: 94 public H-1B filings from Cynosure

Cynosure Company Life

You may also be interested in