Cynosure

Cynosure is a leading developer and manufacturer of a broad array of light-based aesthetic and medical treatment systems. Our products are used to provide a diverse range of treatment applications such as body contouring, hair removal, skin rejuvenation and scar reduction, as well as the treatment of vascular lesions.
Type
Public
HQ
Westford, US
Founded
1991
Size (employees)
982 (est)+15%
Cynosure was founded in 1991 and is headquartered in Westford, US

Cynosure Office Locations

Cynosure has an office in Westford
Westford, US (HQ)
5 Carlisle Rd

Cynosure Data and Metrics

Cynosure Financial Metrics

Cynosure's revenue was reported to be $433.5 m in FY, 2016 which is a 28% increase from the previous period.
Numbers are in $, USD

Revenue (FY, 2016)

433.5 m

Revenue growth (FY, 2015 - FY, 2016), %

28%

Gross profit (FY, 2016)

255.3 m

Gross profit margin (FY, 2016), %

59%

Net income (FY, 2016)

14.2 m

EBIT (FY, 2016)

27.3 m

Market capitalization (21-Mar-2017)

1.6 b

Closing share price (21-Mar-2017)

66

Cash (31-Dec-2016)

153.6 m
Cynosure's current market capitalization is $1.6 b.
FY, 2013FY, 2014FY, 2015FY, 2016

Revenue

226 m292.4 m339.5 m433.5 m

Revenue growth, %

29%16%28%

Cost of goods sold

95.7 m127.1 m145.9 m178.2 m

Gross profit

130.3 m165.2 m193.5 m255.3 m

Gross profit Margin, %

58%57%57%59%

Operating expense total

136.1 m144 m167.2 m228 m

EBIT

(5.8 m)21.3 m26.3 m27.3 m

EBIT margin, %

(3%)7%8%6%

Interest expense

23 k1.4 m1.7 m1.6 m

Pre tax profit

(5.5 m)18.3 m23.2 m24.9 m

Income tax expense

(3.9 m)(13 m)7.4 m10.7 m

Net Income

(1.6 m)31.3 m15.8 m14.2 m
FY, 2013FY, 2014FY, 2015FY, 2016

Cash

93.7 m75.1 m108.6 m153.6 m

Accounts Receivable

36.6 m42.5 m42 m42.1 m

Inventories

54.1 m59.3 m79.8 m76 m

Current Assets

227.2 m235.9 m287.1 m338.6 m

PP&E

26.4 m34.3 m39.7 m48 m

Goodwill

95.2 m105.8 m105.8 m105.8 m

Total Assets

414.5 m457.7 m534.6 m586.5 m

Accounts Payable

13.9 m20.9 m33.9 m24.9 m

Current Liabilities

61.6 m74.4 m105 m105.4 m

Additional Paid-in Capital

338.7 m355.1 m387.2 m426 m

Retained Earnings

8.6 m40 m55.8 m70 m

Total Equity

328.4 m358.1 m404.4 m455.5 m

Financial Leverage

1.3 x1.3 x1.3 x1.3 x
FY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(1.6 m)31.3 m15.8 m14.2 m

Depreciation and Amortization

9.1 m17.5 m19.3 m20.7 m

Accounts Receivable

(9.1 m)(4.9 m)(752 k)(944 k)

Inventories

(5.6 m)(8.3 m)(27 m)(3.8 m)

Accounts Payable

(1.7 m)4.4 m13.1 m(8.9 m)

Cash From Operating Activities

3.4 m42.1 m37.7 m45 m

Purchases of PP&E

(3.5 m)(15.8 m)(10.8 m)(13.5 m)

Cash From Investing Activities

17.2 m(53.7 m)(29.1 m)(26.2 m)

Cash From Financing Activities

(13 m)(7 m)24.2 m26.3 m

Interest Paid

25 k19 k19 k18 k

Income Taxes Paid

1 m2.9 m3.7 m8.6 m
Y, 2016

Financial Leverage

1.3 x

Cynosure Operating Metrics

Cynosure's Facilities was reported to be 2 in FY, 2016
FY, 2016

Products

20

Countries

120

Patents (US)

50

Facilities

2

Cynosure Market Value History

Cynosure Revenue Breakdown

Cynosure Median Salaries

Source: 94 public H-1B filings from Cynosure

Cynosure Company Life and Culture

You may also be interested in