
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 799.3M | 1.1B | 1.3B | 2.0B | 2.2B |
| Cost of goods sold | 133.7M | 183.8M | 222.8M | 439.7M | 433.6M |
| Gross profit | 665.6M | 905.3M | 1.1B | 1.5B | 1.8B |
| Gross profit margin, % | 83.3% | 83.1% | 82.9% | 77.5% | 80.7% |
| Operating expense total | 467.5M | 593.9M | 711.8M | 1.0B | 1.2B |
| Depreciation and amortization | 10.2M | 13.0M | 8.6M | 318.2M | 333.7M |
| EBITDA | 198.2M | 311.4M | 368.6M | 479.9M | 570.8M |
| EBITDA margin, % | 24.8% | 28.6% | 28.3% | 24.6% | 25.5% |
| EBIT | 188.0M | 275.8M | 369.4M | 161.7M | 211.0M |
| EBIT margin, % | 23.5% | 25.3% | 28.3% | 8.3% | 9.4% |
| Interest income | 3.0K | 9.0K | 30.0K | 19.0K | 1.2M |
| Interest expense | 250.0K | 211.0K | 884.0K | 8.1M | 10.3M |
| Pre tax profit | 188.3M | 276.3M | 357.4M | 153.6M | 201.9M |
| Income tax expense | 54.4M | 93.6M | 124.1M | 115.3M | 89.6M |
| Net Income | 133.8M | 182.8M | 233.2M | 38.3M | 112.2M |