
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.4B | 4.9B | 5.7B | 6.2B | 6.5B | 7.4B |
| Cost of goods sold | 2.1B | 2.4B | 2.7B | 2.7B | 2.8B | 3.3B |
| Gross profit | 2.3B | 2.5B | 3.1B | 3.5B | 3.7B | 4.2B |
| Gross profit margin, % | 52.7% | 51.8% | 53.7% | 56.0% | 56.5% | 56.0% |
| Operating expense total | 1.5B | 1.6B | 1.7B | 1.8B | 1.9B | 2.2B |
| Depreciation and amortization | 319.0M | 373.8M | 514.4M | 568.9M | 949.3M | 584.5M |
| EBITDA | 841.0M | 960.2M | 1.4B | 1.6B | 1.7B | 2.0B |
| EBITDA margin, % | 19.0% | 19.6% | 24.3% | 26.5% | 26.7% | 27.2% |
| EBIT | 518.0M | 526.7M | 794.2M | 1.1B | 782.1M | 1.4B |
| EBIT margin, % | 11.7% | 10.8% | 13.9% | 17.4% | 12.1% | 19.0% |
| Interest income | 206.0K | 175.0K | 126.0K | 66.0K | 53.0K | 3.3M |
| Interest expense | 2.3M | 1.9M | 1.5M | 1.1M | 802.0K | 674.0K |
| Pre tax profit | 521.7M | 630.4M | 797.8M | 1.1B | 776.1M | 1.4B |
| Income tax expense | 171.0M | 221.5M | 267.5M | 340.4M | 257.3M | 453.0M |
| Net Income | 350.7M | 408.9M | 530.3M | 725.2M | 518.8M | 969.7M |