Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Cyberstep financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥173
2024-10-29
Market Capitalization
¥2.5 B
2024-10-29
Revenue
¥2.5 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 05, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.2B | 11.6B | 13.0B | 12.2B | 7.4B | 4.1B | 3.0B | 2.5B |
| Cost of goods sold | 645.6M | 1.8B | 2.2B | 2.3B | 1.9B | 1.5B | 1.3B | 1.2B |
| Gross profit | 6.5B | 9.8B | 10.8B | 9.9B | 5.5B | 2.6B | 1.7B | 1.3B |
| Gross profit margin, % | 91.0% | 84.5% | 83.3% | 81.3% | 74.5% | 63.8% | 56.1% | 52.0% |
| Operating expense total | 5.7B | 9.2B | 9.9B | 10.5B | 6.8B | 3.7B | 3.1B | 3.1B |
| Depreciation and amortization | 218.9M | 626.2M | 268.9M | 386.2M | 386.0M | 34.0M | 21.0M | 36.0M |
| EBITDA | 798.1M | 535.2M | 905.8M | (613.7M) | (1.3B) | (1.2B) | (1.4B) | (1.9B) |
| EBITDA margin, % | 11.1% | 4.6% | 7.0% | -5.0% | -17.0% | -29.0% | -47.1% | -74.8% |
| EBIT | 539.4M | (169.3M) | 598.8M | (1.0B) | (2.0B) | (1.2B) | (1.4B) | (2.0B) |
| EBIT margin, % | 7.5% | -1.5% | 4.6% | -8.3% | -26.7% | -29.1% | -47.5% | -79.9% |
| Interest income | 493.0K | 373.0K | 1.6M | 954.0K | 288.0K | |||
| Interest expense | 2.1M | 1.0M | 408.0K | 109.0K | 517.0K | 26.0M | 21.0M | 3.0M |
| Pre tax profit | 512.2M | (188.4M) | 620.4M | (1.1B) | (2.0B) | (1.3B) | (1.6B) | (2.2B) |
| Income tax expense | 63.2M | 115.3M | 93.6M | 11.3M | 51.8M | 51.0M | 35.0M | 17.0M |
| Net Income | 448.9M | (303.7M) | 526.8M | (1.2B) | (2.1B) | (1.4B) | (1.6B) | (2.2B) |