
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 28.0B | 25.1B | 24.7B | 27.5B | 30.0B | 35.5B | 37.6B |
| Cost of goods sold | 15.9B | 15.3B | 13.5B | 14.6B | 16.2B | 19.5B | 20.7B |
| Gross profit | 12.2B | 9.8B | 11.1B | 12.9B | 13.8B | 16.0B | 16.9B |
| Gross profit margin, % | 43.4% | 39.2% | 45.2% | 46.8% | 46.0% | 45.0% | 44.9% |
| Operating expense total | 6.1B | 8.0B | 8.8B | 9.2B | 9.0B | 9.7B | 9.7B |
| Depreciation and amortization | 652.1M | 671.7M | 748.3M | 885.9M | 1.0B | 846.2M | 832.0M |
| EBITDA | 6.1B | 1.8B | 2.4B | 3.6B | 4.8B | 6.3B | 7.2B |
| EBITDA margin, % | 21.7% | 7.3% | 9.6% | 13.2% | 16.0% | 17.7% | 19.1% |
| EBIT | 5.3B | 1.1B | 1.6B | 2.6B | 3.8B | 5.5B | 6.4B |
| EBIT margin, % | 18.9% | 4.6% | 6.5% | 9.3% | 12.6% | 15.5% | 16.9% |
| Interest income | 457.0K | 178.0K | 284.0K | 306.0K | 254.0K | 511.0K | 6.0M |
| Interest expense | 62.4M | 58.6M | 66.3M | 56.2M | 47.8M | 45.3M | 61.0M |
| Pre tax profit | 4.9B | 1.1B | 1.7B | 3.1B | 3.8B | 5.4B | 6.5B |
| Income tax expense | 1.2B | 382.5M | 576.2M | 886.7M | 1.3B | 1.9B | 2.2B |
| Net Income | 3.7B | 764.7M | 1.1B | 2.2B | 2.5B | 3.6B | 4.3B |