
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.3B | 3.0B | 5.8B | 6.6B | 10.3B | 12.2B | 10.1B |
| Cost of goods sold | 1.7B | 2.2B | 4.4B | 5.2B | 8.2B | 9.9B | 7.8B |
| Gross profit | 616.1M | 869.8M | 1.3B | 1.5B | 2.1B | 2.3B | 2.3B |
| Gross profit margin, % | 26.5% | 28.8% | 23.2% | 22.0% | 20.8% | 18.5% | 22.6% |
| Operating expense total | 470.7M | 629.1M | 920.6M | 1.3B | 1.9B | 2.0B | 1.9B |
| Depreciation and amortization | 9.5M | 11.0M | 13.3M | 21.6M | 11.9M | 16.2M | 19.2M |
| EBITDA | 145.4M | 240.7M | 417.9M | 151.8M | 212.4M | 208.3M | 358.5M |
| EBITDA margin, % | 6.2% | 8.0% | 7.2% | 2.3% | 2.1% | 1.7% | 3.5% |
| EBIT | 123.3M | 226.9M | 403.6M | 120.2M | 203.8M | 189.2M | 348.0M |
| EBIT margin, % | 5.3% | 7.5% | 7.0% | 1.8% | 2.0% | 1.6% | 3.4% |
| Interest income | 1.0K | 46.0K | 10.0K | 10.0K | 26.0K | 15.0K | |
| Interest expense | 7.1M | 6.5M | 8.1M | 9.3M | 9.5M | 11.5M | 11.0M |
| Pre tax profit | 97.3M | 222.8M | 396.2M | 111.5M | 188.4M | 173.0M | 333.6M |
| Income tax expense | 34.1M | 61.3M | 127.2M | 24.8M | 58.5M | 66.4M | 114.8M |
| Net Income | 63.2M | 161.5M | 268.9M | 86.7M | 129.9M | 106.7M | 218.7M |