GBP | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.7K | 149.1M | 161.5M | 397.5M | 1.7B | 3.5B | 4.9M | 7.5M | 13.6M | 20.4M | |
Revenue growth, % | 53.5% | ||||||||||
Cost of goods sold | 148.7M | 161.0M | 396.8M | 1.7B | 3.5B | 2.0M | 4.3M | 6.7M | 9.5M | ||
Gross profit | 394.0K | 525.1K | 694.0K | 1.7M | 1.9M | 2.9M | 3.2M | 6.9M | 10.9M | ||
Gross profit margin, % | 0.3% | 0.3% | 0.2% | 0.1% | 0.1% | 59.1% | 42.3% | 50.8% | 53.4% | ||
Operating expense total | 29.0K | 493.2K | 1.2M | 2.4M | 3.8M | 6.7M | 9.0M | 13.9M | 17.8M | ||
Depreciation and amortization | 233.0K | ||||||||||
EBITDA | (42.7K) | (76.6K) | (642.9K) | (1.7M) | (2.1M) | (4.8M) | (10.6M) | ||||
EBITDA margin, % | -0.1% | -0.4% | -0.4% | -0.1% | -0.1% | -77.6% | |||||
EBIT | (25.3K) | (42.7K) | (99.2K) | (681.0K) | (1.7M) | (2.1M) | (4.9M) | (6.2M) | (10.7M) | (10.8M) | (8.7M) |
EBIT margin, % | -690.7% | -0.1% | -0.4% | -0.4% | -0.1% | -0.1% | -125.9% | -142.8% | -79.3% | -42.6% | |
Interest income | 13.0K | 7.0K | 2.0K | ||||||||
Interest expense | 70.0K | 347.0K | 199.0K | ||||||||
Pre tax profit | (27.3K) | (42.6K) | (104.0K) | (688.1K) | (1.7M) | (2.1M) | (4.9M) | (6.2M) | (11.1M) | (11.1M) | (8.9M) |
Income tax expense | 5.6K | (273.0) | 23.4K | 56.9K | 106.0K | 158.0K | 300.0K | (428.0K) | (468.0K) | 230.0K | 32.0K |
Net Income | (21.7K) | (42.9K) | (80.6K) | (631.2K) | (1.6M) | (2.0M) | (4.6M) | (5.8M) | (10.6M) | (10.9M) | (8.9M) |