
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 315.3M | 354.9M | 200.8M | 151.2M | 240.6M | 308.9M | 300.1M | 264.4M |
| Cost of goods sold | 103.3M | 108.1M | 57.5M | 35.8M | 46.6M | 63.2M | 60.6M | 79.8M |
| Gross profit | 222.4M | 247.3M | 147.8M | 124.7M | 194.5M | 244.7M | 242.4M | 184.7M |
| Gross profit margin, % | 70.5% | 69.7% | 73.6% | 82.5% | 80.8% | 79.2% | 80.8% | 69.9% |
| Operating expense total | 126.1M | 142.9M | 102.7M | 94.1M | 101.2M | 114.2M | 127.0M | 123.1M |
| Depreciation and amortization | 6.1M | 6.7M | 6.8M | 11.3M | 7.9M | 9.3M | 7.5M | 6.4M |
| EBITDA | 96.3M | 104.4M | 45.1M | 30.6M | 93.3M | 130.5M | 115.4M | 61.6M |
| EBITDA margin, % | 30.5% | 29.4% | 22.5% | 20.2% | 38.8% | 42.2% | 38.5% | 23.3% |
| EBIT | 90.2M | 97.7M | 38.3M | 19.3M | 85.4M | 121.2M | 107.9M | 55.2M |
| EBIT margin, % | 28.6% | 27.5% | 19.1% | 12.8% | 35.5% | 39.2% | 36.0% | 20.9% |
| Interest income | 500.0K | 200.0K | 2.4M | 1.0M | 2.5M | 2.6M | 800.0K | |
| Interest expense | 1.2M | 1.8M | 1.2M | 8.9M | 9.0M | 3.4M | 3.2M | 2.4M |
| Pre tax profit | 89.5M | 118.0M | 39.6M | 17.9M | 83.8M | 120.5M | 107.7M | 48.9M |
| Income tax expense | 19.8M | 25.4M | 8.5M | 3.7M | 17.5M | 25.0M | 22.2M | 10.3M |
| Net Income | 69.7M | 92.6M | 31.1M | 14.2M | 66.3M | 95.5M | 85.5M | 38.6M |