
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58.4B | 62.6B | 65.2B | 74.4B | 83.5B | 93.1B | 97.7B | 101.0B |
| Cost of goods sold | 42.2B | 44.7B | 45.7B | 52.3B | 58.6B | 64.3B | 67.3B | 69.1B |
| Gross profit | 16.2B | 18.0B | 19.5B | 22.1B | 24.9B | 28.8B | 30.4B | 31.9B |
| Gross profit margin, % | 28.7% | 30.0% | 29.7% | 29.9% | 30.9% | 31.1% | 31.6% | |
| Operating expense total | 12.3B | 13.1B | 13.1B | 13.7B | 15.4B | 17.0B | 19.0B | 20.4B |
| Depreciation and amortization | 847.0M | 639.0M | 1.3B | 1.4B | 1.5B | 1.7B | 1.9B | 2.8B |
| EBITDA | 3.9B | 4.9B | 6.4B | 8.3B | 9.5B | 11.7B | 11.3B | 11.5B |
| EBITDA margin, % | 7.8% | 9.9% | 11.2% | 11.4% | 12.6% | 11.6% | 11.4% | |
| EBIT | 3.0B | 4.2B | 5.1B | 6.9B | 8.0B | 10.1B | 9.4B | 8.5B |
| EBIT margin, % | 6.7% | 7.8% | 9.2% | 9.6% | 10.9% | 9.6% | 8.4% | |
| Interest income | 43.0M | 13.0M | 17.0M | 13.0M | 14.0M | 39.0M | 76.0M | 100.0M |
| Interest expense | 10.0M | 52.0M | 51.0M | 50.0M | 54.0M | 54.0M | 72.0M | 103.0M |
| Pre tax profit | 3.1B | 4.3B | 5.2B | 6.9B | 8.3B | 10.1B | 9.5B | 9.0B |
| Income tax expense | 1.2B | 1.4B | 1.6B | 2.4B | 2.3B | 2.6B | 2.7B | 3.0B |
| Net Income | 1.9B | 2.9B | 3.7B | 4.5B | 5.9B | 7.6B | 6.8B | 6.0B |