
Revenue
FY, 2020
| NOK | FY, 2018 | FY, 2019 | FY, 2020 |
|---|---|---|---|
| Revenue | 806.6K | 469.9K | 884.8K |
| Cost of goods sold | 188.0 | 1.4M | 98.6K |
| Gross profit | 806.4K | (886.5K) | 786.2K |
| Gross profit margin, % | 100.0% | -188.7% | 88.9% |
| General and administrative expense | 136.5K | 669.6K | 4.1M |
| Operating expense total | 1.2M | 3.5M | 4.7M |
| Depreciation and amortization | 175.9K | 869.9K | 1.8M |
| EBIT | (238.6K) | (2.6M) | (1.4M) |
| EBIT margin, % | -29.6% | -551.4% | -156.4% |
| Interest income | 2.2K | 17.5K | 31.5K |
| Interest expense | 23.9K | 202.6K | 184.1K |
| Pre tax profit | (264.8K) | (2.8M) | (1.5M) |
| Income tax expense | (154.3K) | 154.3K | |
| Net Income | (110.4K) | (2.9M) | (1.5M) |